Boston Omaha Corporation (BOC)
NYSE: BOC · Real-Time Price · USD
13.85
+0.09 (0.65%)
Aug 28, 2026, 4:00 PM EDT - Market closed
Boston Omaha Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 113.45 | 112.29 | 105.97 | 94.1 | 80.57 | 56.63 |
Other Revenue | 2.07 | 2.09 | 2.3 | 2.16 | 0.66 | 0.34 |
| 115.52 | 114.38 | 108.27 | 96.25 | 81.23 | 56.97 | |
Revenue Growth | 17.39% | 5.63% | 12.49% | 18.49% | 42.59% | 24.55% |
Cost of Revenue | 64.75 | 64.88 | 64.25 | 56.48 | 45.28 | 46.38 |
Gross Profit | 50.77 | 49.49 | 44.03 | 39.77 | 35.95 | 10.59 |
Selling, General & Admin | 28.82 | 28.47 | 29.38 | 28.76 | 25.92 | 23.92 |
Amortization of Goodwill & Intangibles | 7.66 | 7.75 | 7.68 | 7.41 | 6.47 | 4.55 |
Other Operating Expenses | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.13 |
Operating Expenses | 54.57 | 53.46 | 51.78 | 48.54 | 41.25 | 34.18 |
Operating Income | -3.8 | -3.96 | -7.75 | -8.77 | -5.29 | -23.59 |
Interest Expense | -2.43 | -2.33 | -1.6 | -1.15 | -1.21 | -0.96 |
Interest & Investment Income | 1.19 | 1.2 | 30.45 | 8.74 | 0.43 | 94.16 |
Earnings From Equity Investments | 0.62 | 6.54 | -17.28 | -7.89 | 2.7 | 0.88 |
Other Non Operating Income (Expenses) | - | - | - | - | 1.84 | 2.85 |
EBT Excluding Unusual Items | -4.43 | 1.45 | 3.82 | -9.06 | -1.53 | 73.35 |
Gain (Loss) on Sale of Investments | -11.69 | -19.87 | - | - | -15.64 | - |
Gain (Loss) on Sale of Assets | 0.25 | 0.04 | -0.72 | -0.08 | 25.04 | -0.18 |
Pretax Income | -15.87 | -18.38 | 3.1 | -9.15 | 7.87 | 73.17 |
Income Tax Expense | -0.21 | -0.08 | -0.27 | -2.98 | -2.5 | 17.69 |
Earnings From Continuing Operations | -15.67 | -18.31 | 3.37 | -6.17 | 10.38 | 55.48 |
Minority Interest in Earnings | 2.83 | 5.88 | -4.66 | -0.84 | -0.15 | -2.73 |
Net Income | -13.2 | -12.43 | -1.29 | -7 | 10.23 | 52.75 |
Net Income to Common | -13.2 | -12.43 | -1.29 | -7 | 10.23 | 52.75 |
Net Income Growth | - | - | - | - | -80.60% | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 30 | 29 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 30 | 29 |
Shares Change | -1.34% | -0.26% | 1.30% | 4.46% | 2.48% | 13.13% |
EPS (Basic) | -0.43 | -0.40 | -0.04 | -0.23 | 0.34 | 1.82 |
EPS (Diluted) | -0.43 | -0.40 | -0.04 | -0.23 | 0.34 | 1.82 |
EPS Growth | - | - | - | - | -81.32% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.22 | -10.04 | -10.96 | -35.81 | -45.22 | -13.24 |
Free Cash Flow Per Share | -0.23 | -0.32 | -0.35 | -1.15 | -1.52 | -0.46 |
Gross Margin | 43.95% | 43.27% | 40.66% | 41.32% | 44.26% | 18.59% |
Operating Margin | -3.29% | -3.47% | -7.16% | -9.11% | -6.51% | -41.40% |
Profit Margin | -11.43% | -10.87% | -1.19% | -7.28% | 12.60% | 92.59% |
Free Cash Flow Margin | -6.25% | -8.78% | -10.12% | -37.20% | -55.67% | -23.23% |
EBITDA | 21.95 | 21.03 | 14.65 | 11.01 | 10.04 | -13.32 |
EBITDA Margin | 19.00% | 18.38% | 13.53% | 11.44% | 12.36% | -23.39% |
D&A For EBITDA | 25.75 | 24.99 | 22.4 | 19.78 | 15.33 | 10.26 |
EBIT | -3.8 | -3.96 | -7.75 | -8.77 | -5.29 | -23.59 |
EBIT Margin | -3.29% | -3.47% | -7.16% | -9.11% | -6.51% | -41.40% |
Effective Tax Rate | - | - | - | - | - | 24.18% |
Revenue as Reported | 115.52 | 114.38 | 108.27 | 96.25 | 81.23 | 56.97 |