BOE Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	-0.71	-1.02	-1.15	-1.27	-0.63
Other Revenue	16.26	18.94	21.27	20.6	20.26
Revenue	15.55	17.92	20.12	19.33	19.63
Revenue Growth (YoY)	-13.26%	-10.89%	4.08%	-1.57%	-16.71%
Gross Profit	15.55	17.92	20.12	19.33	19.63
Selling, General & Admin	7.2	6.92	6.43	6.57	7.49
Operating Expenses	7.2	6.92	6.43	6.57	7.49
Operating Income	8.35	11	13.68	12.76	12.15
Interest Expense	-0	-0	-0.01	-	-
Currency Exchange Gain (Loss)	0.17	-0.06	0.12	-0.15	-0.27
Other Non Operating Income (Expenses)	-18.82	-8.23	-2.75	20.59	-16.36
EBT Excluding Unusual Items	-10.3	2.7	11.04	33.2	-4.49
Gain (Loss) on Sale of Investments	112.8	59.7	85.94	-141.88	124.59
Pretax Income	102.5	62.4	96.98	-108.68	120.1
Net Income	102.5	62.4	96.98	-108.68	120.1
Net Income to Common	102.5	62.4	96.98	-108.68	120.1
Net Income Growth	64.28%	-35.66%	-	-	182.15%
Shares Outstanding (Basic)	56	58	62	63	64
Shares Outstanding (Diluted)	56	58	62	63	64
Shares Change (YoY)	-4.94%	-4.94%	-1.93%	-2.01%	-0.03%
EPS (Basic)	1.84	1.07	1.58	-1.73	1.88
EPS (Diluted)	1.84	1.07	1.58	-1.73	1.88
EPS Growth	72.81%	-32.32%	-	-	182.23%
Dividend Per Share	0.992	0.776	0.756	0.756	0.756
Dividend Growth	27.94%	2.61%	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	53.70%	61.37%	68.03%	66.02%	61.87%
Profit Margin	659.33%	348.12%	482.13%	-562.32%	611.67%
EBIT	8.35	11	13.68	12.76	12.15
EBIT Margin	53.70%	61.37%	68.03%	66.02%	61.87%
Revenue as Reported	15.55	17.92	-	-	19.63

SEC Filings: 10-K · 10-Q