BranchOut Food Inc. (BOF)
NASDAQ: BOF · Real-Time Price · USD
2.030
+0.260 (14.69%)
Nov 13, 2026, 2:59 PM EST - Market open
BranchOut Food Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14.34 | 13.72 | 6.43 | 2.83 | 0.75 | 0.72 | |
Revenue Growth | 42.72% | 113.30% | 127.70% | 275.69% | 5.12% | 118.88% |
Cost of Revenue | 12.92 | 11.69 | 5.65 | 2.92 | 0.92 | 0.79 |
Gross Profit | 1.42 | 2.03 | 0.78 | -0.1 | -0.17 | -0.07 |
Selling, General & Admin | 8.71 | 7.4 | 4.68 | 3.41 | 2.14 | 0.84 |
Operating Expenses | 8.71 | 7.4 | 4.68 | 3.41 | 2.24 | 0.84 |
Operating Income | -7.29 | -5.36 | -3.9 | -3.5 | -2.41 | -0.91 |
Interest Expense | -0.56 | -0.78 | -0.86 | -0.44 | -2.25 | -0.7 |
Interest & Investment Income | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
Other Non Operating Income (Expenses) | 0.03 | - | - | - | - | 0.39 |
EBT Excluding Unusual Items | -7.81 | -6.12 | -4.75 | -3.93 | -4.64 | -1.21 |
Other Unusual Items | - | - | - | - | - | 0.55 |
Pretax Income | -8.12 | -6.12 | -4.75 | -3.93 | -4.64 | -0.66 |
Net Income | -8.12 | -6.12 | -4.75 | -3.93 | -4.64 | -0.66 |
Net Income to Common | -8.12 | -6.12 | -4.75 | -3.93 | -4.64 | -0.66 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 14 | 11 | 6 | 3 | 1 | 1 |
Shares Outstanding (Diluted) | 14 | 11 | 6 | 3 | 1 | 1 |
Shares Change | 65.14% | 88.55% | 108.82% | 127.16% | 7.24% | 2.65% |
EPS (Basic) | -0.60 | -0.57 | -0.83 | -1.44 | -3.87 | -0.59 |
EPS (Diluted) | -0.60 | -0.57 | -0.83 | -1.44 | -3.87 | -0.59 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.9 | -7.75 | -7.71 | -3.65 | -2.51 | -1.78 |
Free Cash Flow Per Share | -0.66 | -0.72 | -1.35 | -1.34 | -2.09 | -1.59 |
Gross Margin | 9.90% | 14.82% | 12.15% | -3.40% | -22.67% | -9.91% |
Operating Margin | -50.83% | -39.08% | -60.65% | -123.93% | -319.88% | -127.46% |
Profit Margin | -56.58% | -44.63% | -73.84% | -138.92% | -617.32% | -92.26% |
Free Cash Flow Margin | -62.02% | -56.44% | -119.78% | -129.02% | -334.07% | -248.46% |
EBITDA | -6.62 | -4.75 | -3.7 | -3.28 | -2.31 | -0.91 |
EBITDA Margin | -46.13% | -34.59% | -57.45% | -116.01% | - | -127.42% |
D&A For EBITDA | 0.67 | 0.62 | 0.21 | 0.22 | 0.09 | 0 |
EBIT | -7.29 | -5.36 | -3.9 | -3.5 | -2.41 | -0.91 |
EBIT Margin | -50.83% | -39.08% | -60.65% | -123.93% | - | -127.46% |
Advertising Expenses | - | 0.51 | 0.23 | - | 0.2 | 0.08 |