DMC Global Inc. (BOOM)
NASDAQ: BOOM · Real-Time Price · USD
7.83
-0.16 (-2.00%)
At close: Nov 13, 2026, 4:00 PM EST
7.81
-0.02 (-0.26%)
After-hours: Nov 13, 2026, 7:30 PM EST
DMC Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 608.9 | 609.84 | 642.85 | 719.19 | 654.09 | 260.12 | |
Revenue Growth | -1.58% | -5.13% | -10.61% | 9.95% | 151.46% | 13.51% |
Cost of Revenue | 478.17 | 474.59 | 492.28 | 507.14 | 468.64 | 200.64 |
Gross Profit | 130.74 | 135.25 | 150.57 | 212.05 | 185.45 | 59.48 |
Selling, General & Admin | 106.28 | 110.04 | 108.66 | 124.44 | 118.35 | 58.78 |
Amortization of Goodwill & Intangibles | 17.83 | 19.05 | 21.16 | 22.67 | 36.93 | 1.39 |
Operating Expenses | 124.11 | 129.13 | 130.18 | 147.11 | 155.28 | 60.17 |
Operating Income | 6.62 | 6.12 | 20.39 | 64.94 | 30.17 | -0.69 |
Interest Expense | -5.35 | -6.49 | -8.66 | -9.52 | -6.19 | -0.3 |
Currency Exchange Gain (Loss) | -0.33 | 0.85 | -1.89 | 0.01 | 0.35 | -0.27 |
Other Non Operating Income (Expenses) | -0.17 | -4.58 | -6.57 | -1.8 | -0.95 | 0.42 |
EBT Excluding Unusual Items | 0.77 | -4.1 | 3.26 | 53.65 | 23.39 | -0.85 |
Merger & Restructuring Charges | -2.34 | -2.5 | -2.53 | -1.3 | -0.18 | -1.71 |
Impairment of Goodwill | - | - | -141.73 | - | - | - |
Asset Writedown | 0.54 | -1.08 | - | -2.47 | - | - |
Pretax Income | -1.03 | -7.68 | -140.99 | 49.88 | 23.21 | -2.55 |
Income Tax Expense | 3.55 | 4.07 | 10.97 | 15.12 | 9.38 | -1.54 |
Earnings From Continuing Operations | -4.58 | -11.75 | -151.96 | 34.76 | 13.83 | -1.01 |
Minority Interest in Earnings | -2.43 | -1.71 | 57.51 | -8.5 | -1.59 | 0.81 |
Net Income | -7.01 | -13.45 | -94.45 | 26.26 | 12.25 | -0.2 |
Preferred Dividends & Other Adjustments | -2.49 | 4.44 | 66.76 | 5.18 | -1.74 | 4.42 |
Net Income to Common | -4.53 | -17.89 | -161.21 | 21.08 | 13.99 | -4.63 |
Net Income Growth | - | - | - | 50.75% | - | - |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 19 | 18 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 19 | 18 |
Shares Change | 1.44% | 1.24% | 0.77% | 0.77% | 9.98% | 19.07% |
EPS (Basic) | -0.22 | -0.90 | -8.20 | 1.08 | 0.72 | -0.26 |
EPS (Diluted) | -0.22 | -0.90 | -8.20 | 1.08 | 0.72 | -0.26 |
EPS Growth | - | - | - | 50.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.44 | 37.03 | 29.31 | 49.95 | 26.35 | -21.47 |
Free Cash Flow Per Share | 0.62 | 1.86 | 1.49 | 2.56 | 1.36 | -1.22 |
Gross Margin | 21.47% | 22.18% | 23.42% | 29.48% | 28.35% | 22.87% |
Operating Margin | 1.09% | 1.00% | 3.17% | 9.03% | 4.61% | -0.27% |
Profit Margin | -0.74% | -2.93% | -25.08% | 2.93% | 2.14% | -1.78% |
Free Cash Flow Margin | 2.04% | 6.07% | 4.56% | 6.95% | 4.03% | -8.25% |
EBITDA | 39.2 | 40.08 | 55.43 | 101.45 | 81.38 | 12 |
EBITDA Margin | 6.44% | 6.57% | 8.62% | 14.11% | 12.44% | 4.61% |
D&A For EBITDA | 32.57 | 33.96 | 35.05 | 36.51 | 51.21 | 12.69 |
EBIT | 6.62 | 6.12 | 20.39 | 64.94 | 30.17 | -0.69 |
EBIT Margin | 1.09% | 1.00% | 3.17% | 9.03% | 4.61% | -0.27% |
Effective Tax Rate | - | - | - | 30.31% | 40.40% | - |