Boot Barn Holdings, Inc. (BOOT)
NYSE: BOOT · Real-Time Price · USD
140.68
-2.34 (-1.64%)
Sep 10, 2026, 4:00 PM EDT - Market closed
Boot Barn Holdings Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 24, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
| 593.52 | 538.75 | 705.64 | 505.4 | 504.07 | 453.75 | 608.17 | 425.8 | 423.39 | 388.46 | 520.4 | 374.46 | 383.7 | 425.66 | 514.55 | 351.55 | 365.86 | 383.31 | 485.9 | 312.72 | |
Revenue Growth (YoY) | 17.75% | 18.73% | 16.03% | 18.69% | 19.06% | 16.81% | 16.87% | 13.71% | 10.34% | -8.74% | 1.14% | 6.52% | 4.88% | 11.05% | 5.90% | 12.42% | 19.43% | 48.07% | 60.71% | 69.48% |
Cost of Revenue | 368.32 | 343.01 | 424.4 | 321.25 | 306.85 | 285.19 | 369.3 | 272.94 | 266.64 | 249.02 | 321.29 | 240.54 | 241.73 | 269.83 | 326.74 | 222.45 | 228.03 | 234.47 | 294.25 | 194.57 |
Gross Profit | 225.19 | 195.75 | 281.24 | 184.15 | 197.22 | 168.56 | 238.87 | 152.86 | 156.75 | 139.44 | 199.11 | 133.92 | 141.96 | 155.83 | 187.81 | 129.1 | 137.83 | 148.84 | 191.66 | 118.15 |
Selling, General & Admin | 149.37 | 138.52 | 166.46 | 127.73 | 126.5 | 118.88 | 139.41 | 112.88 | 106.53 | 99.19 | 123.96 | 95.34 | 95.72 | 93.12 | 115.32 | 84.95 | 85.41 | 86.45 | 99.47 | 68.04 |
Operating Expenses | 149.37 | 138.52 | 166.46 | 127.73 | 126.5 | 118.88 | 139.41 | 112.88 | 106.53 | 99.19 | 123.96 | 95.34 | 95.72 | 93.12 | 115.32 | 84.95 | 85.41 | 86.45 | 99.47 | 68.04 |
Operating Income | 75.83 | 57.22 | 114.78 | 56.42 | 70.72 | 49.69 | 99.46 | 39.98 | 50.22 | 40.24 | 75.15 | 38.58 | 46.25 | 62.72 | 72.5 | 44.15 | 52.43 | 62.39 | 92.19 | 50.11 |
Interest Expense | -0.35 | -0.35 | -0.44 | -0.4 | -0.34 | -0.35 | -0.42 | -0.38 | -0.35 | -0.23 | -0.52 | -0.46 | -1.02 | -1.54 | -2.26 | -1.36 | -0.73 | -0.39 | -1.67 | -1.16 |
Other Non Operating Income (Expenses) | 2.23 | 0.75 | 0.41 | 0.91 | 0.91 | 0.61 | 0.11 | 0.95 | 0.6 | 0.87 | 0.35 | -0.05 | 0.22 | 0.18 | 0.06 | - | -0.27 | -0.13 | 0.04 | 0.01 |
EBT Excluding Unusual Items | 77.71 | 57.62 | 114.75 | 56.93 | 71.29 | 49.95 | 99.16 | 40.54 | 50.47 | 40.89 | 74.98 | 38.07 | 45.45 | 61.36 | 70.3 | 42.79 | 51.43 | 61.88 | 90.57 | 48.97 |
Asset Writedown | - | - | - | - | - | - | - | - | - | -2 | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | 14.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 92.41 | 57.62 | 114.75 | 56.93 | 71.29 | 49.95 | 99.16 | 40.54 | 50.47 | 38.89 | 74.98 | 38.07 | 45.45 | 61.36 | 70.3 | 42.79 | 51.43 | 61.88 | 90.57 | 48.97 |
Income Tax Expense | 22.29 | 13.18 | 28.94 | 14.7 | 17.88 | 12.41 | 24.09 | 11.12 | 11.56 | 9.45 | 19.35 | 10.39 | 11.19 | 14.95 | 17.53 | 10.73 | 12.11 | 17.16 | 21.34 | 11.11 |
Net Income | 70.11 | 44.44 | 85.81 | 42.22 | 53.41 | 37.54 | 75.07 | 29.43 | 38.91 | 29.44 | 55.62 | 27.68 | 34.25 | 46.41 | 52.77 | 32.05 | 39.32 | 44.71 | 69.23 | 37.86 |
Net Income to Common | 70.11 | 44.44 | 85.81 | 42.22 | 53.41 | 37.54 | 75.07 | 29.43 | 38.91 | 29.44 | 55.62 | 27.68 | 34.25 | 46.41 | 52.77 | 32.05 | 39.32 | 44.71 | 69.23 | 37.86 |
Net Income Growth (YoY) | 31.28% | 18.38% | 14.31% | 43.48% | 37.26% | 27.52% | 34.95% | 6.31% | 13.59% | -36.57% | 5.40% | -13.65% | -12.88% | 3.79% | -23.77% | -15.34% | -3.26% | 82.12% | 134.16% | 557.54% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 31 | 31 | 31 | 31 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | -0.48% | -0.18% | -0.56% | -0.48% | -0.21% | 0.18% | 0.81% | 0.89% | 1.22% | 0.97% | 1.17% | 1.04% | 0.19% | 0.04% | -0.49% | -0.14% | 0.57% | 1.26% | 2.91% | 3.88% |
EPS (Basic) | 2.31 | 1.46 | 2.82 | 1.38 | 1.75 | 1.23 | 2.46 | 0.96 | 1.28 | 0.97 | 1.84 | 0.92 | 1.14 | 1.55 | 1.77 | 1.08 | 1.32 | 1.51 | 2.34 | 1.28 |
EPS (Diluted) | 2.29 | 1.45 | 2.79 | 1.37 | 1.74 | 1.22 | 2.43 | 0.95 | 1.26 | 0.96 | 1.81 | 0.90 | 1.13 | 1.53 | 1.74 | 1.06 | 1.29 | 1.47 | 2.27 | 1.25 |
EPS Growth (YoY) | 31.61% | 18.37% | 14.82% | 44.21% | 38.09% | 27.40% | 34.25% | 5.56% | 11.50% | -37.23% | 4.02% | -15.09% | -12.40% | 4.15% | -23.35% | -15.20% | -4.44% | 80.91% | 127.00% | 526.52% |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 24, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Free Cash Flow | 32.75 | -46.52 | 147.97 | -17.5 | 42.39 | -83.08 | 114.19 | -46.11 | 14.25 | -31.86 | 68.39 | 39.87 | 40.91 | -39.64 | 118.59 | -67.99 | -46.6 | -122.39 | 124.43 | -10.66 |
Free Cash Flow Per Share | 1.07 | -1.51 | 4.82 | -0.57 | 1.38 | -2.70 | 3.70 | -1.49 | 0.46 | -1.04 | 2.23 | 1.30 | 1.34 | -1.30 | 3.92 | -2.24 | -1.53 | -4.02 | 4.09 | -0.35 |
Gross Margin | 37.94% | 36.33% | 39.86% | 36.44% | 39.13% | 37.15% | 39.28% | 35.90% | 37.02% | 35.89% | 38.26% | 35.76% | 37.00% | 36.61% | 36.50% | 36.72% | 37.67% | 38.83% | 39.44% | 37.78% |
Operating Margin | 12.78% | 10.62% | 16.27% | 11.16% | 14.03% | 10.95% | 16.36% | 9.39% | 11.86% | 10.36% | 14.44% | 10.30% | 12.05% | 14.73% | 14.09% | 12.56% | 14.33% | 16.28% | 18.97% | 16.02% |
Profit Margin | 11.81% | 8.25% | 12.16% | 8.35% | 10.60% | 8.27% | 12.34% | 6.91% | 9.19% | 7.58% | 10.69% | 7.39% | 8.93% | 10.90% | 10.26% | 9.12% | 10.75% | 11.67% | 14.25% | 12.11% |
Free Cash Flow Margin | 5.52% | -8.63% | 20.97% | -3.46% | 8.41% | -18.31% | 18.78% | -10.83% | 3.36% | -8.20% | 13.14% | 10.65% | 10.66% | -9.31% | 23.05% | -19.34% | -12.74% | -31.93% | 25.61% | -3.41% |
EBITDA | 98.08 | 79.56 | 134.87 | 75.88 | 88.24 | 67.1 | 115.73 | 55.26 | 64.5 | 54.79 | 88.37 | 50.59 | 56.86 | 72.65 | 81.69 | 52.94 | 60.46 | 69.89 | 99.14 | 56.85 |
EBITDA Margin | 16.53% | 14.77% | 19.11% | 15.01% | 17.51% | 14.79% | 19.03% | 12.98% | 15.24% | 14.11% | 16.98% | 13.51% | 14.82% | 17.07% | 15.88% | 15.06% | 16.53% | 18.23% | 20.40% | 18.18% |
D&A For EBITDA | 22.25 | 22.34 | 20.09 | 19.45 | 17.52 | 17.41 | 16.26 | 15.28 | 14.28 | 14.55 | 13.22 | 12.01 | 10.62 | 9.93 | 9.19 | 8.79 | 8.04 | 7.5 | 6.95 | 6.74 |
EBIT | 75.83 | 57.22 | 114.78 | 56.42 | 70.72 | 49.69 | 99.46 | 39.98 | 50.22 | 40.24 | 75.15 | 38.58 | 46.25 | 62.72 | 72.5 | 44.15 | 52.43 | 62.39 | 92.19 | 50.11 |
EBIT Margin | 12.78% | 10.62% | 16.27% | 11.16% | 14.03% | 10.95% | 16.36% | 9.39% | 11.86% | 10.36% | 14.44% | 10.30% | 12.05% | 14.73% | 14.09% | 12.56% | 14.33% | 16.28% | 18.97% | 16.02% |
Effective Tax Rate | 24.13% | 22.88% | 25.22% | 25.83% | 25.08% | 24.84% | 24.30% | 27.42% | 22.90% | 24.29% | 25.81% | 27.28% | 24.63% | 24.37% | 24.93% | 25.09% | 23.55% | 27.74% | 23.56% | 22.68% |