Box, Inc. (BOX)
NYSE: BOX · Real-Time Price · USD
30.82
-0.28 (-0.90%)
Mar 31, 2025, 10:01 AM EDT - Market open

Box, Inc. Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2020 - 2016
Revenue
1,0901,038990.87874.33770.77
Upgrade
Revenue Growth (YoY)
5.05%4.73%13.33%13.44%10.70%
Upgrade
Cost of Revenue
228.11259.7252.56249.48224.74
Upgrade
Gross Profit
862.03778.04738.32624.85546.03
Upgrade
Selling, General & Admin
517.54477.61458.03418.31381.01
Upgrade
Research & Development
264.85248.77243.53218.52201.26
Upgrade
Operating Expenses
782.39726.38701.56636.83582.27
Upgrade
Operating Income
79.6351.6736.76-11.98-36.24
Upgrade
Interest Expense
-6.08-3.84-4.87-6.14-
Upgrade
Interest & Investment Income
23.7118.715.9--
Upgrade
Currency Exchange Gain (Loss)
-1.4-3-3.4-3.72.5
Upgrade
Other Non Operating Income (Expenses)
-10.71-0.04-0.07--7.08
Upgrade
EBT Excluding Unusual Items
85.1663.534.33-21.82-40.82
Upgrade
Merger & Restructuring Charges
--0.91---
Upgrade
Other Unusual Items
--0.08-15.64-1.4
Upgrade
Pretax Income
85.1662.5934.41-37.46-42.23
Upgrade
Income Tax Expense
-159.46-66.457.6241.21
Upgrade
Net Income
244.62129.0326.78-41.46-43.43
Upgrade
Preferred Dividends & Other Adjustments
43.0529.8918.2212.42-
Upgrade
Net Income to Common
201.5799.158.57-53.88-43.43
Upgrade
Net Income Growth
89.58%381.77%---
Upgrade
Shares Outstanding (Basic)
144144144156156
Upgrade
Shares Outstanding (Diluted)
149149150156156
Upgrade
Shares Change (YoY)
0.04%-1.07%-3.47%-0.16%5.47%
Upgrade
EPS (Basic)
1.400.690.06-0.35-0.28
Upgrade
EPS (Diluted)
1.360.670.06-0.35-0.28
Upgrade
EPS Growth
102.98%1022.99%---
Upgrade
Free Cash Flow
329.68314.02292.95230.12187.78
Upgrade
Free Cash Flow Per Share
2.222.111.951.481.21
Upgrade
Gross Margin
79.07%74.97%74.51%71.47%70.84%
Upgrade
Operating Margin
7.31%4.98%3.71%-1.37%-4.70%
Upgrade
Profit Margin
18.49%9.55%0.86%-6.16%-5.63%
Upgrade
Free Cash Flow Margin
30.24%30.26%29.57%26.32%24.36%
Upgrade
EBITDA
84.6486.3185.0548.9539.24
Upgrade
EBITDA Margin
7.76%8.32%8.58%5.60%5.09%
Upgrade
D&A For EBITDA
534.6448.2960.9375.48
Upgrade
EBIT
79.6351.6736.76-11.98-36.24
Upgrade
EBIT Margin
7.31%4.98%3.71%-1.37%-4.70%
Upgrade
Effective Tax Rate
--22.16%--
Upgrade
Advertising Expenses
27.117.514.716.615
Upgrade
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q