Boxlight Corporation (BOXL)
NASDAQ: BOXL · Real-Time Price · USD
0.359
0.00 (0.00%)
At close: Dec 20, 2024, 4:00 PM
0.345
-0.014 (-3.98%)
After-hours: Dec 20, 2024, 5:07 PM EST
Boxlight Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 150.71 | 176.72 | 221.78 | 185.18 | 54.89 | 33.03 | Upgrade
|
| Revenue Growth (YoY) | -16.61% | -20.32% | 19.77% | 237.35% | 66.19% | -12.71% | Upgrade
|
| Cost of Revenue | 97.26 | 111.77 | 154.68 | 138.59 | 40.78 | 24.03 | Upgrade
|
| Gross Profit | 53.45 | 64.95 | 67.1 | 46.59 | 14.12 | 9 | Upgrade
|
| Selling, General & Admin | 55.55 | 61.25 | 59.34 | 47.27 | 21.16 | 15.77 | Upgrade
|
| Research & Development | 4.23 | 3.16 | 2.48 | 1.83 | 1.42 | 1.23 | Upgrade
|
| Operating Expenses | 59.78 | 64.41 | 61.82 | 49.1 | 22.58 | 17 | Upgrade
|
| Operating Income | -6.33 | 0.54 | 5.28 | -2.51 | -8.46 | -8 | Upgrade
|
| Interest Expense | -10.34 | -10.84 | -9.92 | -3.38 | -2.82 | -1.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.14 | -0.15 | 2.32 | -0.01 | -0.09 | 0.33 | Upgrade
|
| EBT Excluding Unusual Items | -16.54 | -10.45 | -2.32 | -5.9 | -11.36 | -9.46 | Upgrade
|
| Merger & Restructuring Charges | -1.54 | -1.65 | -2.23 | -0.06 | -4.25 | -0.06 | Upgrade
|
| Impairment of Goodwill | -11.97 | -25.2 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.86 | -4.53 | -1.36 | 0.12 | Upgrade
|
| Pretax Income | -30.05 | -37.29 | -3.69 | -10.49 | -16.97 | -9.4 | Upgrade
|
| Income Tax Expense | -0.75 | 1.87 | 0.05 | 3.31 | -0.82 | - | Upgrade
|
| Net Income | -29.3 | -39.16 | -3.74 | -13.8 | -16.15 | -9.4 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.27 | 1.27 | 1.27 | 0.9 | 0.34 | - | Upgrade
|
| Net Income to Common | -30.57 | -40.43 | -5.01 | -14.7 | -16.49 | -9.4 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 9 | 9 | 7 | 5 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 9 | 9 | 7 | 5 | 1 | Upgrade
|
| Shares Change (YoY) | 3.93% | 9.38% | 17.51% | 39.46% | 294.78% | 7.73% | Upgrade
|
| EPS (Basic) | -3.14 | -4.28 | -0.58 | -2.00 | -3.13 | -7.04 | Upgrade
|
| EPS (Diluted) | -3.14 | -4.28 | -0.58 | -2.00 | -3.13 | -7.04 | Upgrade
|
| Free Cash Flow | -0.12 | 10.26 | -0.02 | -36.22 | -4.93 | -4.27 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 1.09 | -0.00 | -4.92 | -0.93 | -3.19 | Upgrade
|
| Gross Margin | 35.46% | 36.75% | 30.25% | 25.16% | 25.72% | 27.25% | Upgrade
|
| Operating Margin | -4.20% | 0.31% | 2.38% | -1.36% | -15.41% | -24.21% | Upgrade
|
| Profit Margin | -20.28% | -22.88% | -2.26% | -7.94% | -30.04% | -28.47% | Upgrade
|
| Free Cash Flow Margin | -0.08% | 5.81% | -0.01% | -19.56% | -8.98% | -12.92% | Upgrade
|
| EBITDA | 1.82 | 9.4 | 14.41 | 4.66 | -5.85 | -7.09 | Upgrade
|
| EBITDA Margin | 1.21% | 5.32% | 6.50% | 2.52% | -10.66% | -21.46% | Upgrade
|
| D&A For EBITDA | 8.15 | 8.86 | 9.13 | 7.18 | 2.61 | 0.91 | Upgrade
|
| EBIT | -6.33 | 0.54 | 5.28 | -2.51 | -8.46 | -8 | Upgrade
|
| EBIT Margin | -4.20% | 0.31% | 2.38% | -1.36% | -15.41% | -24.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.