Boxlight Corporation (BOXL)
NASDAQ: BOXL · Real-Time Price · USD
1.822
-0.053 (-2.84%)
Jun 6, 2025, 4:00 PM - Market closed
Boxlight Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 121.22 | 135.89 | 176.72 | 221.78 | 185.18 | 54.89 | Upgrade
|
| Revenue Growth (YoY) | -29.78% | -23.10% | -20.32% | 19.77% | 237.35% | 66.19% | Upgrade
|
| Cost of Revenue | 78.23 | 88.01 | 111.77 | 154.68 | 138.59 | 40.78 | Upgrade
|
| Gross Profit | 43 | 47.88 | 64.95 | 67.1 | 46.59 | 14.12 | Upgrade
|
| Selling, General & Admin | 57.08 | 62.29 | 61.25 | 59.34 | 47.27 | 21.16 | Upgrade
|
| Research & Development | 3.87 | 4.13 | 3.16 | 2.48 | 1.83 | 1.42 | Upgrade
|
| Operating Expenses | 60.94 | 66.41 | 64.41 | 61.82 | 49.1 | 22.58 | Upgrade
|
| Operating Income | -17.95 | -18.53 | 0.54 | 5.28 | -2.51 | -8.46 | Upgrade
|
| Interest Expense | -10.13 | -10.25 | -10.84 | -9.92 | -3.38 | -2.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.49 | -0.52 | -0.15 | 2.32 | -0.01 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | -26.59 | -29.31 | -10.45 | -2.32 | -5.9 | -11.36 | Upgrade
|
| Merger & Restructuring Charges | -0.83 | -0.94 | -1.65 | -2.23 | -0.06 | -4.25 | Upgrade
|
| Impairment of Goodwill | - | - | -25.2 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.86 | -4.53 | -1.36 | Upgrade
|
| Pretax Income | -27.42 | -30.24 | -37.29 | -3.69 | -10.49 | -16.97 | Upgrade
|
| Income Tax Expense | -2.93 | -1.91 | 1.87 | 0.05 | 3.31 | -0.82 | Upgrade
|
| Net Income | -24.49 | -28.34 | -39.16 | -3.74 | -13.8 | -16.15 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.27 | 1.27 | 1.27 | 1.27 | 0.9 | 0.34 | Upgrade
|
| Net Income to Common | -25.76 | -29.6 | -40.43 | -5.01 | -14.7 | -16.49 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 10.32% | 3.60% | 9.38% | 17.51% | 39.46% | 294.78% | Upgrade
|
| EPS (Basic) | -12.23 | -15.11 | -21.38 | -2.90 | -9.99 | -15.63 | Upgrade
|
| EPS (Diluted) | -12.23 | -15.11 | -21.38 | -2.90 | -9.99 | -15.63 | Upgrade
|
| Free Cash Flow | -3.42 | -0.95 | 10.26 | -0.02 | -36.22 | -4.93 | Upgrade
|
| Free Cash Flow Per Share | -1.62 | -0.48 | 5.43 | -0.01 | -24.62 | -4.67 | Upgrade
|
| Gross Margin | 35.47% | 35.23% | 36.75% | 30.25% | 25.16% | 25.72% | Upgrade
|
| Operating Margin | -14.80% | -13.64% | 0.31% | 2.38% | -1.36% | -15.41% | Upgrade
|
| Profit Margin | -21.25% | -21.79% | -22.88% | -2.26% | -7.94% | -30.04% | Upgrade
|
| Free Cash Flow Margin | -2.82% | -0.69% | 5.81% | -0.01% | -19.56% | -8.98% | Upgrade
|
| EBITDA | 2.98 | 2 | 9.4 | 14.41 | 4.66 | -5.85 | Upgrade
|
| EBITDA Margin | 2.46% | 1.47% | 5.32% | 6.50% | 2.52% | -10.66% | Upgrade
|
| D&A For EBITDA | 20.92 | 20.53 | 8.86 | 9.13 | 7.18 | 2.61 | Upgrade
|
| EBIT | -17.95 | -18.53 | 0.54 | 5.28 | -2.51 | -8.46 | Upgrade
|
| EBIT Margin | -14.80% | -13.64% | 0.31% | 2.38% | -1.36% | -15.41% | Upgrade
|
Updated Mar 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.