Boxlight Corporation (BOXL)
NASDAQ: BOXL · Real-Time Price · USD
1.060
-0.010 (-0.93%)
At close: Apr 28, 2026, 4:00 PM EDT
1.050
-0.010 (-0.94%)
After-hours: Apr 28, 2026, 7:47 PM EDT

Boxlight Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-23.81-28.34-39.16-3.74-13.8
Depreciation & Amortization
10.2820.538.869.137.18
Stock-Based Compensation
0.271.393.133.314.06
Other Adjustments
-3.120.0230.7-4.548.19
Change in Receivables
3.4313.960.76-3.8-6.43
Changes in Inventories
8.07-0.1513.11-10.27-21
Changes in Accounts Payable
1.26-8.49-4.825.7617.95
Changes in Unearned Revenue
-1.17-0.630.293.974.32
Changes in Other Operating Activities
1.451.26-1.291.39-3.29
Operating Cash Flow
-3.34-0.4411.581.19-2.33
Operating Cash Flow Growth
--873.19%--
Capital Expenditures
-0.1-0.51-1.32-1.11-0.29
Purchases of Intangible Assets
----0.1-33.6
Other Investing Activities
-----0.12
Investing Cash Flow
-0.1-0.51-1.32-1.21-34.01
Short-Term Debt Issued
2.543-54.23
Short-Term Debt Repaid
-2.5-4.25-3--66.91
Net Short-Term Debt Issued (Repaid)
0-0.250--12.69
Long-Term Debt Issued
---2.558.5
Long-Term Debt Repaid
-5.55-5.62-6.76-11.14-
Net Long-Term Debt Issued (Repaid)
-5.55-5.62-6.76-8.6458.5
Issuance of Common Stock
8.95-0.014.780.43
Net Common Stock Issued (Repurchased)
8.95-0.014.780.43
Preferred Share Dividends Paid
--1.27-1.27-1.27-1.27
Other Financing Activities
-----3.82
Financing Cash Flow
3.39-7.14-8.01-5.1341.15
Effect of Exchange Rate Changes on Cash and Cash Equivalents
1.41-1.160.411.8-0.33
Net Cash Flow
1.36-9.252.66-3.354.48
Free Cash Flow
-3.44-0.9510.260.08-2.62
Free Cash Flow Growth
--12114.29%--
FCF Margin
-3.15%-0.70%5.81%0.04%-1.41%
Free Cash Flow Per Share
-5.45-2.8932.560.29-10.66
Levered Free Cash Flow
-10.84-23.45-32.36-4.835.97
Unlevered Free Cash Flow
4.03-6.22-12.811.951.48
Updated Apr 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q