Brady Corporation (BRC)

Brady Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2024	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Revenue	1,386	1,341	1,332	1,302	1,145	1,081
Revenue Growth (YoY)	3.37%	0.72%	2.29%	13.75%	5.86%	-6.84%
Cost of Revenue	680.62	653.51	674.59	670.51	583.25	552.73
Gross Profit	705.86	687.88	657.28	631.55	561.45	528.57
Selling, General & Admin	392.28	376.72	370.7	379.99	346.6	336.06
Research & Development	70.97	67.75	61.37	58.55	44.55	40.66
Operating Expenses	463.25	444.47	432.06	438.54	391.16	376.72
Operating Income	242.61	243.41	225.21	193.01	170.29	151.84
Interest Expense	-3.72	-3.13	-3.54	-1.28	-0.44	-2.17
Interest & Investment Income	8.35	7.55	4.02	0.24	4.33	5.08
Earnings From Equity Investments	-	-	-	-	-5.75	-0.25
EBT Excluding Unusual Items	247.24	247.84	225.7	191.98	168.43	154.51
Merger & Restructuring Charges	-0	-	-	-	-3.16	-
Asset Writedown	-	-	-	-	-	-13.82
Pretax Income	247.24	247.84	225.7	191.98	165.27	140.69
Income Tax Expense	50.48	50.63	50.84	42	35.61	28.32
Earnings From Continuing Operations	196.76	197.22	174.86	149.98	129.66	112.37
Net Income	196.76	197.22	174.86	149.98	129.66	112.37
Preferred Dividends & Other Adjustments	0.74	0.75	0.77	0.81	0.81	0.84
Net Income to Common	196.01	196.46	174.09	149.17	128.85	111.53
Net Income Growth	7.72%	12.79%	16.59%	15.67%	15.39%	-14.39%
Shares Outstanding (Basic)	48	48	50	51	52	53
Shares Outstanding (Diluted)	48	48	50	52	52	53
Shares Change (YoY)	-2.43%	-2.75%	-3.45%	-1.45%	-1.54%	-0.17%
EPS (Basic)	4.09	4.08	3.51	2.91	2.48	2.11
EPS (Diluted)	4.05	4.05	3.49	2.89	2.46	2.10
EPS Growth	10.43%	16.05%	20.87%	17.47%	17.34%	-14.34%
Free Cash Flow	140.31	175.18	189.92	75.31	178.48	113.7
Free Cash Flow Per Share	2.90	3.61	3.81	1.46	3.41	2.14
Dividend Per Share	0.945	0.940	0.920	0.900	0.880	0.870
Dividend Growth	2.16%	2.17%	2.22%	2.27%	1.15%	2.35%
Gross Margin	50.91%	51.28%	49.35%	48.50%	49.05%	48.88%
Operating Margin	17.50%	18.15%	16.91%	14.82%	14.88%	14.04%
Profit Margin	14.14%	14.65%	13.07%	11.46%	11.26%	10.31%
Free Cash Flow Margin	10.12%	13.06%	14.26%	5.78%	15.59%	10.52%
EBITDA	275.18	273.29	257.58	227.19	195.77	175.28
EBITDA Margin	19.85%	20.37%	19.34%	17.45%	17.10%	16.21%
D&A For EBITDA	32.57	29.87	32.37	34.18	25.48	23.44
EBIT	242.61	243.41	225.21	193.01	170.29	151.84
EBIT Margin	17.50%	18.15%	16.91%	14.82%	14.88%	14.04%
Effective Tax Rate	20.42%	20.43%	22.53%	21.88%	21.55%	20.13%
Advertising Expenses	-	50.3	53.59	55.57	54.37	63.48

Source: S&P Capital IQ. Standard template. Financial Sources.