Brady Corporation (BRC)

Brady Income Statement

Financials in millions USD. Fiscal year is August - July.

Year Ending	TTM	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
Revenue	1,344	1,332	1,302	1,145	1,081	1,161
Revenue Growth (YoY)	2.60%	2.29%	13.75%	5.86%	-6.84%	-1.13%
Cost of Revenue	657.21	674.59	670.51	583.25	552.73	581.97
Gross Profit	686.71	657.28	631.55	561.45	528.57	578.68
Selling, General & Admin	380.91	370.7	379.99	349.77	336.06	371.08
Research & Development	66.56	61.37	58.55	44.55	40.66	45.17
Other Operating Expenses	0	0	0	0	13.82	0
Operating Expenses	447.47	432.06	438.54	394.32	390.54	416.25
Operating Income	239.24	225.21	193.01	167.13	138.02	162.43
Interest Expense / Income	2.94	3.54	1.28	0.44	2.17	2.83
Other Expense / Income	-7.14	-4.02	-0.24	1.42	-4.83	-5.05
Pretax Income	243.45	225.7	191.98	165.27	140.69	164.64
Income Tax	52.31	50.84	42	35.61	28.32	33.39
Net Income	191.14	174.86	149.98	129.66	112.37	131.26
Net Income Growth	14.77%	16.59%	15.67%	15.39%	-14.39%	44.14%
Shares Outstanding (Basic)	48	50	51	52	53	53
Shares Outstanding (Diluted)	48	50	52	52	53	53
Shares Change	-3.23%	-3.45%	-1.45%	-1.54%	-0.17%	1.52%
EPS (Basic)	3.94	3.53	2.92	2.49	2.13	2.50
EPS (Diluted)	3.92	3.51	2.90	2.47	2.11	2.46
EPS Growth	18.07%	21.03%	17.41%	17.06%	-14.23%	42.20%
Free Cash Flow	174.91	189.92	75.31	178.48	113.7	129.39
Free Cash Flow Per Share	3.64	3.83	1.47	3.43	2.15	2.46
Dividend Per Share	0.935	0.920	0.900	0.880	0.870	0.850
Dividend Growth	2.19%	2.22%	2.27%	1.15%	2.35%	2.53%
Gross Margin	51.10%	49.35%	48.50%	49.05%	48.88%	49.86%
Operating Margin	17.80%	16.91%	14.82%	14.60%	12.76%	13.99%
Profit Margin	14.22%	13.13%	11.52%	11.33%	10.39%	11.31%
Free Cash Flow Margin	13.01%	14.26%	5.78%	15.59%	10.52%	11.15%
Effective Tax Rate	21.49%	22.53%	21.88%	21.55%	20.13%	20.28%
EBITDA	276.64	261.61	227.44	191.19	166.29	191.27
EBITDA Margin	20.58%	19.64%	17.47%	16.70%	15.38%	16.48%
Depreciation & Amortization	30.25	32.37	34.18	25.48	23.44	23.8
EBIT	246.39	229.24	193.26	165.71	142.86	167.47
EBIT Margin	18.33%	17.21%	14.84%	14.48%	13.21%	14.43%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).