Brady Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1996
Revenue	1,332	1,302	1,145	1,081	1,161	1,174	1,113	1,121	1,172	1,225	Upgrade
Revenue Growth (YoY)	2.29%	13.75%	5.86%	-6.84%	-1.13%	5.44%	-0.65%	-4.36%	-4.35%	5.81%	Upgrade
Cost of Revenue	674.59	670.51	583.25	552.73	581.97	585.56	555.02	561.85	613.3	615.47	Upgrade
Gross Profit	657.28	631.55	561.45	528.57	578.68	588.29	558.29	558.77	558.43	609.56	Upgrade
Selling, General & Admin	370.7	379.99	349.77	336.06	371.08	390.34	387.65	405.1	422.7	452.16	Upgrade
Research & Development	61.37	58.55	44.55	40.66	45.17	45.25	39.62	35.8	36.73	35.05	Upgrade
Other Operating Expenses	0	0	0	13.82	0	0	0	0	63.69	163.56	Upgrade
Operating Expenses	432.06	438.54	394.32	390.54	416.25	435.6	427.28	440.9	523.13	650.78	Upgrade
Operating Income	225.21	193.01	167.13	138.02	162.43	152.7	131.02	117.88	35.31	-41.21	Upgrade
Interest Expense / Income	3.54	1.28	0.44	2.17	2.83	3.17	5.5	7.82	11.16	14.3	Upgrade
Other Expense / Income	-4.02	-0.24	1.42	-4.83	-5.05	-2.49	-1.12	0.71	1.07	-4.58	Upgrade
Pretax Income	225.7	191.98	165.27	140.69	164.64	152.02	126.63	109.35	23.08	-50.93	Upgrade
Income Tax	50.84	42	35.61	28.32	33.39	60.96	30.99	29.24	20.09	-4.96	Upgrade
Net Income	174.86	149.98	129.66	112.37	131.26	91.06	95.65	80.11	2.99	-45.97	Upgrade
Net Income Growth	16.59%	15.67%	15.39%	-14.39%	44.14%	-4.79%	19.39%	2581.96%	-	-	Upgrade
Shares Outstanding (Basic)	50	51	52	53	53	52	51	51	51	52	Upgrade
Shares Outstanding (Diluted)	50	52	52	53	53	53	52	51	51	52	Upgrade
Shares Change	-3.45%	-1.45%	-1.54%	-0.17%	1.52%	1.09%	2.34%	-1.19%	-0.93%	1.04%	Upgrade
EPS (Basic)	3.53	2.92	2.49	2.13	2.50	1.76	1.87	1.59	0.10	-0.93	Upgrade
EPS (Diluted)	3.51	2.90	2.47	2.11	2.46	1.73	1.84	1.58	0.10	-0.93	Upgrade
EPS Growth	21.03%	17.41%	17.06%	-14.23%	42.20%	-5.98%	16.46%	1480.00%	-	-	Upgrade
Free Cash Flow	189.92	75.31	178.48	113.7	129.39	121.27	128.87	121.84	66.68	50.02	Upgrade
Free Cash Flow Per Share	3.83	1.47	3.43	2.15	2.46	2.35	2.52	2.41	1.30	0.96	Upgrade
Dividend Per Share	0.920	0.900	0.880	0.870	0.850	0.829	0.820	0.810	0.800	0.780	Upgrade
Dividend Growth	2.22%	2.27%	1.15%	2.35%	2.53%	1.10%	1.23%	1.25%	2.56%	2.63%	Upgrade
Gross Margin	49.35%	48.50%	49.05%	48.88%	49.86%	50.12%	50.15%	49.86%	47.66%	49.76%	Upgrade
Operating Margin	16.91%	14.82%	14.60%	12.76%	13.99%	13.01%	11.77%	10.52%	3.01%	-3.36%	Upgrade
Profit Margin	13.13%	11.52%	11.33%	10.39%	11.31%	7.76%	8.59%	7.15%	0.25%	-3.75%	Upgrade
Free Cash Flow Margin	14.26%	5.78%	15.59%	10.52%	11.15%	10.33%	11.57%	10.87%	5.69%	4.08%	Upgrade
Effective Tax Rate	22.53%	21.88%	21.55%	20.13%	20.28%	40.10%	24.47%	26.74%	87.06%	-	Upgrade
EBITDA	261.61	227.44	191.19	166.29	191.27	180.63	159.44	149.6	73.69	7.97	Upgrade
EBITDA Margin	19.64%	17.47%	16.70%	15.38%	16.48%	15.39%	14.32%	13.35%	6.29%	0.65%	Upgrade
Depreciation & Amortization	32.37	34.18	25.48	23.44	23.8	25.44	27.3	32.43	39.46	44.6	Upgrade
EBIT	229.24	193.26	165.71	142.86	167.47	155.18	132.14	117.17	34.24	-36.63	Upgrade
EBIT Margin	17.21%	14.84%	14.48%	13.21%	14.43%	13.22%	11.87%	10.46%	2.92%	-2.99%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).