Brady Corporation (BRC)

Income Statement (Quarterly)

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Quarter Ended	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	+66 Quarters
Revenue	338.55	318.06	321.48	306.13	295.5	265.84	277.23	251.74	265.94	276.67	286.95	295.28	289.75	282.43	293.2	297.5	298.42	287.78	290.15	289.21	275.93	268	280.18	282.11	286.82	268.63	283.07	288.64	290.23	282.63	310.24	316.73	309.58	291.19	307.53	310.59	302.48	272.7	270.87	257.93	Upgrade
Revenue Growth (YoY)	14.57%	19.64%	15.96%	21.60%	11.12%	-3.91%	-3.39%	-14.74%	-8.21%	-2.04%	-2.13%	-0.75%	-2.91%	-1.86%	1.05%	2.86%	8.15%	7.38%	3.56%	2.52%	-3.80%	-0.23%	-1.02%	-2.26%	-1.18%	-4.95%	-8.76%	-8.87%	-6.25%	-2.94%	0.88%	1.98%	2.34%	6.78%	13.54%	20.42%	9.84%	-14.94%	-22.50%	310.31%	Upgrade
Cost of Revenue	174.53	168.69	166.49	158.48	146.66	136.32	141.8	133.24	136.42	137.54	145.54	148.7	144	142.62	146.66	150.05	147.34	144.09	144.09	145.35	136.02	133.84	139.82	141.02	141.37	135.74	143.72	159.57	149.23	144.43	160.08	162.67	154.46	148.66	149.68	152.72	143.08	130.81	121.34	113.21	Upgrade
Gross Profit	164.03	149.36	154.99	147.65	148.85	129.52	135.43	118.51	129.53	139.13	141.41	146.58	145.75	139.81	146.54	147.45	151.08	143.69	146.07	143.87	139.91	134.16	140.36	141.09	145.44	132.89	139.35	129.07	141	138.2	150.16	154.06	155.12	142.54	157.85	157.87	159.4	141.89	149.52	144.73	Upgrade
Selling, General & Admin	96.21	92.53	96.75	93.68	90.82	82.23	83.04	75.92	83.22	87.37	89.55	89.09	94.69	92.71	94.59	90.93	101.7	97.58	100.13	96.53	98.41	94.72	98	98.42	105.79	100.21	100.68	102.91	102.95	107.57	109.28	111.34	116.67	111.43	112.73	106.98	111.86	109.95	99.01	99.18	Upgrade
Research & Development	14.92	13.97	13.91	13.17	11.31	9.88	10.2	9.36	9.81	10.52	10.97	11.33	11.44	11.07	11.33	11.74	11.68	11.31	10.52	11.05	9.95	9.48	9.15	9.27	8.87	9.1	8.57	9.23	8.93	8.95	9.63	9.37	8.65	8.44	8.59	9.39	8.06	8.21	7.89	8.87	Upgrade
Other Operating Expenses	0	0	0	0	0	0	0	0	13.82	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	49.7	4.83	4.88	4.28	149.36	3.04	4.32	6.84	220.02	8.54	1.93	0	4.11	Upgrade
Operating Expenses	111.14	106.49	110.65	106.85	102.12	92.11	93.24	85.29	106.86	97.88	100.51	100.43	106.13	103.78	105.92	102.67	113.37	108.9	110.65	107.57	108.36	104.2	107.15	107.69	114.66	109.3	109.25	161.83	116.71	121.39	123.19	270.07	128.35	124.19	128.16	336.4	128.47	120.09	106.9	112.15	Upgrade
Operating Income	52.89	42.87	44.34	40.8	46.73	37.41	42.19	33.22	22.67	41.24	40.89	46.16	39.62	36.03	40.62	44.78	37.71	34.8	35.41	36.3	31.55	29.96	33.21	33.4	30.78	23.59	30.1	-32.76	24.29	16.81	26.97	-116.01	26.77	18.35	29.69	-178.52	30.94	21.8	42.63	32.57	Upgrade
Interest Expense / Income	0.33	0.25	0.18	0.15	0.13	0.05	0.11	0.19	0.63	0.65	0.7	0.69	0.71	0.72	0.71	0.72	0.76	0.83	0.86	0.94	1.38	1.46	1.73	1.71	1.84	2.13	2.15	2.76	2.5	3	2.89	3.52	3.38	3.68	3.72	3.89	4.19	4.41	4.16	4.38	Upgrade
Other Expense / Income	1.31	0.58	-0.54	4.03	-0.93	-1.71	0.02	-1.58	-0.11	-1.76	-1.38	-1.62	-2.07	-1.38	0.02	-1.18	-0.03	-1.06	-0.22	-0.56	-0.45	-0.6	0.49	-0.32	-0.72	0.99	0.76	0.12	-0.43	-0.21	1.59	12.91	-4.78	-6.16	-6.56	0.62	16.31	-2.89	-1.8	7.14	Upgrade
Pretax Income	51.25	42.04	44.7	36.62	47.52	39.07	42.06	34.61	22.15	42.36	41.57	47.08	40.98	36.69	39.89	45.25	36.98	35.02	34.76	35.92	30.63	29.1	30.99	32.02	29.67	20.47	27.19	-35.65	22.22	14.02	22.49	-132.45	28.16	20.83	32.52	-183.03	10.44	20.28	40.27	21.05	Upgrade
Income Tax	11.2	8.23	9.65	8.59	10.23	8.21	8.58	6.93	8.52	8.8	4.07	10.47	6.2	7.46	9.26	10.3	10.98	30.75	8.93	10.68	8.08	3.8	8.43	6.88	8.69	5.18	8.49	3.75	5	2.44	8.91	-22.04	4.07	4.41	8.6	-5.76	6.2	28.96	13.08	9.4	Upgrade
Net Income	40.05	33.82	35.05	28.03	37.29	30.86	33.48	27.69	13.63	33.55	37.5	36.61	34.78	29.23	30.64	34.95	26	4.27	25.84	25.24	22.55	25.3	22.55	25.14	20.98	15.29	18.7	-39.39	17.21	11.58	13.58	-110.41	24.09	16.42	23.93	-177.27	4.23	-8.68	27.19	11.66	Upgrade
Net Income Common	40.05	33.82	35.05	28.03	37.29	30.86	33.48	27.69	13.63	33.55	37.5	36.61	34.78	29.23	30.64	34.95	26	4.27	25.84	25.24	22.55	25.3	22.55	25.14	20.98	15.29	18.7	-39.39	17.21	11.58	13.58	-110.41	24.09	16.42	23.93	-177.27	4.23	-8.68	27.19	11.66	Upgrade
Net Income Growth	7.41%	9.58%	4.67%	1.23%	173.53%	-8.03%	-10.71%	-24.39%	-60.80%	14.80%	22.39%	4.75%	33.77%	583.99%	18.58%	38.46%	15.28%	-83.11%	14.56%	0.42%	7.49%	65.45%	20.59%	-	21.89%	31.99%	37.68%	-	-28.54%	-29.47%	-43.23%	-	469.05%	-	-11.99%	-	-84.69%	-	-16.94%	-60.59%	Upgrade
Shares Outstanding (Basic)	51	52	52	52	52	52	52	52	53	53	53	53	53	53	52	52	52	52	51	51	51	51	51	50	50	51	51	51	51	51	51	51	52	52	52	52	51	51	51	52	Upgrade
Shares Outstanding (Diluted)	52	52	52	53	52	52	52	52	53	54	54	54	53	53	53	52	53	53	52	52	52	52	51	51	51	51	51	51	51	51	51	51	52	52	52	50	52	51	51	52	Upgrade
Shares Change	-1.68%	-0.23%	0.27%	0.43%	-0.99%	-2.87%	-2.69%	-2.35%	-0.95%	1.17%	1.47%	2.64%	1.42%	0.92%	1.10%	0.17%	1.01%	1.47%	1.80%	2.64%	3.36%	2.58%	0.72%	-1.14%	-1.84%	-1.36%	-0.44%	1.72%	-1.06%	-2.18%	-2.11%	0.57%	-0.08%	2.57%	2.16%	-4.16%	-1.81%	-2.42%	-3.10%	-1.66%	Upgrade
EPS (Basic)	0.78	0.65	0.67	0.54	0.72	0.59	0.64	0.53	0.26	0.63	0.71	0.70	0.66	0.56	0.59	0.67	0.50	0.08	0.50	0.49	0.44	0.50	0.45	0.50	0.42	0.30	0.37	-0.76	0.34	0.23	0.30	-1.87	0.39	0.20	0.35	-3.42	0.42	-0.21	0.50	-1.95	Upgrade
EPS (Diluted)	0.78	0.65	0.67	0.53	0.71	0.59	0.64	0.53	0.26	0.62	0.70	0.68	0.65	0.55	0.58	0.66	0.49	0.08	0.49	0.48	0.43	0.49	0.44	0.50	0.42	0.30	0.37	-0.76	0.33	0.23	0.30	-1.86	0.39	0.20	0.35	-3.42	0.42	-0.21	0.50	-1.93	Upgrade
EPS Growth	9.86%	10.17%	4.69%	-	173.08%	-4.84%	-8.57%	-22.06%	-60.00%	12.73%	20.69%	3.03%	32.65%	587.50%	18.37%	37.50%	13.95%	-83.67%	11.36%	-4.00%	2.38%	63.33%	18.92%	-	27.27%	30.44%	23.33%	-	-15.38%	15.00%	-14.29%	-	-7.14%	-	-30.00%	-	-20.76%	-	-19.36%	-	Upgrade
Free Cash Flow Per Share	0.69	-0.16	0.31	0.86	0.94	0.59	1.03	0.76	0.65	0.17	0.59	0.95	0.90	0.37	0.24	0.90	0.78	0.06	0.60	0.95	0.67	0.32	0.59	0.61	0.73	0.52	0.55	0.73	0.45	-0.02	0.14	0.08	0.42	0.15	0.32	0.86	0.68	0.28	0.28	0.66	Upgrade
Dividend Per Share	0.225	0.225	0.225	0.220	0.220	0.220	0.220	0.217	0.217	0.217	0.217	0.212	0.212	0.212	0.212	0.207	0.207	0.207	0.207	0.205	0.205	0.205	0.205	0.203	0.203	0.203	0.203	0.200	0.200	0.200	0.200	0.195	0.195	0.195	0.195	0.190	0.190	0.190	0.190	0.185	Upgrade
Dividend Growth	2.27%	2.27%	2.27%	1.38%	1.38%	1.38%	1.38%	2.36%	2.36%	2.36%	2.36%	2.42%	2.42%	2.42%	2.42%	0.98%	0.98%	0.98%	0.98%	0.98%	0.98%	0.98%	0.98%	1.50%	1.50%	1.50%	1.50%	2.56%	2.56%	2.56%	2.56%	2.63%	2.63%	2.63%	2.63%	2.70%	2.70%	2.70%	2.70%	2.78%	Upgrade
Gross Margin	48.45%	46.96%	48.21%	48.23%	50.37%	48.72%	48.85%	47.07%	48.70%	50.29%	49.28%	49.64%	50.30%	49.50%	49.98%	49.56%	50.63%	49.93%	50.34%	49.74%	50.70%	50.06%	50.10%	50.01%	50.71%	49.47%	49.23%	44.72%	48.58%	48.90%	48.40%	48.64%	50.11%	48.95%	51.33%	50.83%	52.70%	52.03%	55.20%	56.11%	Upgrade
Operating Margin	15.62%	13.48%	13.79%	13.33%	15.81%	14.07%	15.22%	13.20%	8.52%	14.91%	14.25%	15.63%	13.67%	12.76%	13.86%	15.05%	12.64%	12.09%	12.20%	12.55%	11.43%	11.18%	11.85%	11.84%	10.73%	8.78%	10.63%	-11.35%	8.37%	5.95%	8.69%	-36.63%	8.65%	6.30%	9.65%	-57.48%	10.23%	7.99%	15.74%	12.63%	Upgrade
Profit Margin	11.83%	10.63%	10.90%	9.16%	12.62%	11.61%	12.08%	11.00%	5.13%	12.13%	13.07%	12.40%	12.00%	10.35%	10.45%	11.75%	8.71%	1.49%	8.90%	8.73%	8.17%	9.44%	8.05%	8.91%	7.32%	5.69%	6.61%	-13.65%	5.93%	4.10%	4.38%	-34.86%	7.78%	5.64%	7.78%	-57.07%	1.40%	-3.18%	10.04%	4.52%	Upgrade
Free Cash Flow Margin	10.40%	-2.60%	5.03%	14.69%	16.62%	11.61%	19.30%	15.65%	12.89%	3.21%	10.85%	16.94%	16.33%	6.82%	4.37%	15.73%	13.56%	1.07%	10.66%	16.79%	12.40%	5.99%	10.72%	10.90%	12.81%	9.79%	9.90%	12.98%	7.95%	-0.36%	2.31%	1.26%	7.06%	2.63%	5.37%	14.25%	11.58%	5.31%	5.18%	13.36%	Upgrade
Effective Tax Rate	21.85%	19.57%	21.59%	23.47%	21.53%	21.01%	20.40%	20.01%	38.46%	20.79%	9.80%	22.24%	15.12%	20.34%	23.20%	22.76%	29.69%	87.80%	25.68%	29.72%	26.36%	13.07%	27.22%	21.50%	29.28%	25.29%	31.22%	-10.51%	22.52%	17.39%	39.60%	16.64%	14.47%	21.16%	26.43%	3.15%	59.43%	142.83%	32.48%	44.62%	Upgrade
EBITDA	60.03	50.78	53.39	45.01	53.47	44.9	47.8	40.51	28.84	49.04	47.91	53.74	47.61	43.36	46.57	52.36	43.95	42.13	42.19	43.37	38.69	37.43	39.95	41.26	38.9	31.21	38.23	-21.94	33.16	26.97	35.5	-118.11	42.98	35.97	47.12	-166.45	28.61	36.05	55.1	36.5	Upgrade
EBITDA Margin	17.73%	15.97%	16.61%	14.70%	18.09%	16.89%	17.24%	16.09%	10.84%	17.73%	16.70%	18.20%	16.43%	15.35%	15.88%	17.60%	14.73%	14.64%	14.54%	15.00%	14.02%	13.96%	14.26%	14.63%	13.56%	11.62%	13.51%	-7.60%	11.43%	9.54%	11.44%	-37.29%	13.88%	12.35%	15.32%	-53.59%	9.46%	13.22%	20.34%	14.15%	Upgrade
Depreciation & Amortization	8.45	8.49	8.51	8.24	5.82	5.79	5.64	5.71	6.06	6.04	5.63	5.96	5.93	5.95	5.96	6.4	6.21	6.28	6.56	6.51	6.69	6.87	7.23	7.54	7.39	8.61	8.89	10.95	8.45	9.94	10.12	10.82	11.44	11.46	10.88	12.69	13.99	11.37	10.68	11.07	Upgrade
EBIT	51.58	42.29	44.88	36.77	47.65	39.12	42.17	34.8	22.78	43	42.27	47.78	41.69	37.41	40.61	45.96	37.74	35.85	35.63	36.86	32	30.56	32.72	33.72	31.51	22.6	29.34	-32.89	24.72	17.02	25.38	-128.93	31.54	24.51	36.24	-179.14	14.62	24.68	44.43	25.43	Upgrade
EBIT Margin	15.24%	13.30%	13.96%	12.01%	16.13%	14.71%	15.21%	13.82%	8.57%	15.54%	14.73%	16.18%	14.39%	13.25%	13.85%	15.45%	12.65%	12.46%	12.28%	12.74%	11.60%	11.40%	11.68%	11.95%	10.98%	8.41%	10.37%	-11.39%	8.52%	6.02%	8.18%	-40.71%	10.19%	8.42%	11.79%	-57.68%	4.83%	9.05%	16.40%	9.86%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).