BRC Inc. (BRCC)
NYSE: BRCC · Real-Time Price · USD
2.930
+0.040 (1.38%)
Dec 20, 2024, 4:00 PM EST - Market closed
BRC Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 405.26 | 395.62 | 301.31 | 233.1 | 163.91 | 82.13 |
| Revenue Growth (YoY) | 9.65% | 31.30% | 29.26% | 42.21% | 99.58% | - |
| Cost of Revenue | 252.8 | 270.18 | 202.13 | 143.41 | 94.5 | 46.42 |
| Gross Profit | 152.46 | 125.45 | 99.18 | 89.69 | 69.41 | 35.71 |
| Selling, General & Admin | 155.59 | 173.46 | 166.94 | 101.27 | 63.63 | 35.82 |
| Other Operating Expenses | 2.94 | 2.09 | - | - | - | - |
| Operating Expenses | 158.54 | 175.56 | 166.94 | 101.27 | 63.63 | 35.82 |
| Operating Income | -6.08 | -50.11 | -67.76 | -11.58 | 5.78 | -0.12 |
| Interest Expense | -8.48 | -6.33 | -1.59 | -2.03 | -1.05 | -0.73 |
| Other Non Operating Income (Expenses) | -0.13 | 0.01 | -58.67 | -0.06 | -0.23 | 0.09 |
| EBT Excluding Unusual Items | -14.68 | -56.43 | -128.03 | -13.67 | 4.51 | -0.76 |
| Gain (Loss) on Sale of Assets | -0.1 | -0.1 | - | - | - | - |
| Other Unusual Items | - | - | -209.65 | - | - | - |
| Pretax Income | -14.79 | -56.53 | -337.68 | -13.67 | 4.51 | -0.76 |
| Income Tax Expense | 0.17 | 0.19 | 0.37 | 0.18 | 0.19 | 0.01 |
| Earnings From Continuing Operations | -14.95 | -56.72 | -338.04 | -13.85 | 4.32 | -0.77 |
| Minority Interest in Earnings | 10 | 39.97 | 255.14 | - | - | - |
| Net Income | -4.96 | -16.75 | -82.91 | -13.85 | 4.32 | -0.77 |
| Preferred Dividends & Other Adjustments | - | - | 0.26 | - | - | - |
| Net Income to Common | -4.96 | -16.75 | -83.17 | -13.85 | 4.32 | -0.77 |
| Shares Outstanding (Basic) | 68 | 61 | 51 | 0 | 0 | - |
| Shares Outstanding (Diluted) | 68 | 61 | 51 | 0 | 0 | - |
| Shares Change (YoY) | 15.58% | 18.90% | 55206.70% | - | - | - |
| EPS (Basic) | -0.07 | -0.27 | -1.62 | -149.42 | 46.63 | - |
| EPS (Diluted) | -0.07 | -0.27 | -1.62 | -149.42 | 46.63 | - |
| Free Cash Flow | 9.18 | -52.19 | -146.59 | -26.98 | 1.79 | 3.04 |
| Free Cash Flow Per Share | 0.14 | -0.86 | -2.86 | -291.15 | 19.27 | - |
| Gross Margin | 37.62% | 31.71% | 32.92% | 38.48% | 42.35% | 43.47% |
| Operating Margin | -1.50% | -12.67% | -22.49% | -4.97% | 3.53% | -0.14% |
| Profit Margin | -1.22% | -4.23% | -27.60% | -5.94% | 2.64% | -0.94% |
| Free Cash Flow Margin | 2.27% | -13.19% | -48.65% | -11.57% | 1.09% | 3.70% |
| EBITDA | -0.26 | -44.08 | -64.11 | -9.48 | 7.02 | 0.82 |
| EBITDA Margin | -0.06% | -11.14% | -21.28% | -4.07% | 4.28% | 0.99% |
| D&A For EBITDA | 5.82 | 6.03 | 3.65 | 2.1 | 1.24 | 0.93 |
| EBIT | -6.08 | -50.11 | -67.76 | -11.58 | 5.78 | -0.12 |
| EBIT Margin | -1.50% | -12.67% | -22.49% | -4.97% | 3.53% | -0.14% |
| Effective Tax Rate | - | - | - | - | 4.11% | - |
Source: S&P Capital IQ. Standard template. Financial Sources.