BRC Inc. (BRCC)
NYSE: BRCC · Real-Time Price · USD
2.930
+0.070 (2.45%)
Nov 21, 2024, 4:00 PM EST - Market closed

BRC Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
405.26395.62301.31233.1163.9182.13
Revenue Growth (YoY)
9.65%31.30%29.26%42.21%99.58%-
Cost of Revenue
252.8270.18202.13143.4194.546.42
Gross Profit
152.46125.4599.1889.6969.4135.71
Selling, General & Admin
155.59173.46166.94101.2763.6335.82
Other Operating Expenses
2.942.09----
Operating Expenses
158.54175.56166.94101.2763.6335.82
Operating Income
-6.08-50.11-67.76-11.585.78-0.12
Interest Expense
-8.48-6.33-1.59-2.03-1.05-0.73
Other Non Operating Income (Expenses)
-0.130.01-58.67-0.06-0.230.09
EBT Excluding Unusual Items
-14.68-56.43-128.03-13.674.51-0.76
Gain (Loss) on Sale of Assets
-0.1-0.1----
Other Unusual Items
---209.65---
Pretax Income
-14.79-56.53-337.68-13.674.51-0.76
Income Tax Expense
0.170.190.370.180.190.01
Earnings From Continuing Operations
-14.95-56.72-338.04-13.854.32-0.77
Minority Interest in Earnings
1039.97255.14---
Net Income
-4.96-16.75-82.91-13.854.32-0.77
Preferred Dividends & Other Adjustments
--0.26---
Net Income to Common
-4.96-16.75-83.17-13.854.32-0.77
Shares Outstanding (Basic)
68615100-
Shares Outstanding (Diluted)
68615100-
Shares Change (YoY)
15.58%18.90%55206.70%---
EPS (Basic)
-0.07-0.27-1.62-149.4246.63-
EPS (Diluted)
-0.07-0.27-1.62-149.4246.63-
Free Cash Flow
9.18-52.19-146.59-26.981.793.04
Free Cash Flow Per Share
0.14-0.86-2.86-291.1519.27-
Gross Margin
37.62%31.71%32.92%38.48%42.35%43.47%
Operating Margin
-1.50%-12.67%-22.49%-4.97%3.53%-0.14%
Profit Margin
-1.22%-4.23%-27.60%-5.94%2.64%-0.94%
Free Cash Flow Margin
2.27%-13.19%-48.65%-11.57%1.09%3.70%
EBITDA
-0.26-44.08-64.11-9.487.020.82
EBITDA Margin
-0.06%-11.14%-21.28%-4.07%4.28%0.99%
D&A For EBITDA
5.826.033.652.11.240.93
EBIT
-6.08-50.11-67.76-11.585.78-0.12
EBIT Margin
-1.50%-12.67%-22.49%-4.97%3.53%-0.14%
Effective Tax Rate
----4.11%-
Source: S&P Capital IQ. Standard template. Financial Sources.