BRC Inc. (BRCC)
NYSE: BRCC · Real-Time Price · USD
1.250
-0.010 (-0.79%)
Dec 5, 2025, 3:19 PM EST - Market open
BRC Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 391.4 | 391.49 | 395.62 | 301.31 | 233.1 | 163.91 | Upgrade | |
Revenue Growth (YoY) | -3.42% | -1.04% | 31.30% | 29.26% | 42.21% | 99.58% | Upgrade |
Cost of Revenue | 249.22 | 230.32 | 270.18 | 202.13 | 143.41 | 94.5 | Upgrade |
Gross Profit | 142.18 | 161.17 | 125.45 | 99.18 | 89.69 | 69.41 | Upgrade |
Selling, General & Admin | 144.65 | 148.87 | 173.46 | 166.94 | 101.27 | 63.63 | Upgrade |
Other Operating Expenses | 7.54 | 2.37 | 2.09 | - | - | - | Upgrade |
Operating Expenses | 152.19 | 151.25 | 175.56 | 166.94 | 101.27 | 63.63 | Upgrade |
Operating Income | -10.01 | 9.93 | -50.11 | -67.76 | -11.58 | 5.78 | Upgrade |
Interest Expense | -10.45 | -11.33 | -6.33 | -1.59 | -2.03 | -1.05 | Upgrade |
Other Non Operating Income (Expenses) | - | - | 0.01 | -58.67 | -0.06 | -0.23 | Upgrade |
EBT Excluding Unusual Items | -20.46 | -1.4 | -56.43 | -128.03 | -13.67 | 4.51 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.1 | - | - | - | Upgrade |
Asset Writedown | -6.08 | -6.08 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | - | -209.65 | - | - | Upgrade |
Pretax Income | -30.18 | -7.48 | -56.53 | -337.68 | -13.67 | 4.51 | Upgrade |
Income Tax Expense | 0.15 | 0.17 | 0.19 | 0.37 | 0.18 | 0.19 | Upgrade |
Earnings From Continuing Operations | -30.33 | -7.65 | -56.72 | -338.04 | -13.85 | 4.32 | Upgrade |
Minority Interest in Earnings | 19.14 | 4.7 | 39.97 | 255.14 | - | - | Upgrade |
Net Income | -11.18 | -2.95 | -16.75 | -82.91 | -13.85 | 4.32 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 0.26 | - | - | Upgrade |
Net Income to Common | -11.18 | -2.95 | -16.75 | -83.17 | -13.85 | 4.32 | Upgrade |
Shares Outstanding (Basic) | 86 | 71 | 61 | 51 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 86 | 71 | 61 | 51 | 0 | 0 | Upgrade |
Shares Change (YoY) | 26.68% | 16.70% | 18.90% | 55206.70% | - | - | Upgrade |
EPS (Basic) | -0.13 | -0.04 | -0.27 | -1.62 | -149.42 | 46.63 | Upgrade |
EPS (Diluted) | -0.13 | -0.04 | -0.27 | -1.62 | -149.42 | 46.63 | Upgrade |
Free Cash Flow | -3.56 | 2.64 | -52.19 | -146.59 | -26.98 | 1.79 | Upgrade |
Free Cash Flow Per Share | -0.04 | 0.04 | -0.86 | -2.86 | -291.15 | 19.27 | Upgrade |
Gross Margin | 36.33% | 41.17% | 31.71% | 32.92% | 38.48% | 42.35% | Upgrade |
Operating Margin | -2.56% | 2.54% | -12.67% | -22.49% | -4.97% | 3.53% | Upgrade |
Profit Margin | -2.86% | -0.75% | -4.23% | -27.60% | -5.94% | 2.64% | Upgrade |
Free Cash Flow Margin | -0.91% | 0.68% | -13.19% | -48.65% | -11.57% | 1.09% | Upgrade |
EBITDA | -3.08 | 15.48 | -44.08 | -64.11 | -9.48 | 7.02 | Upgrade |
EBITDA Margin | -0.79% | 3.95% | -11.14% | -21.28% | -4.07% | 4.28% | Upgrade |
D&A For EBITDA | 6.93 | 5.55 | 6.03 | 3.65 | 2.1 | 1.24 | Upgrade |
EBIT | -10.01 | 9.93 | -50.11 | -67.76 | -11.58 | 5.78 | Upgrade |
EBIT Margin | -2.56% | 2.54% | -12.67% | -22.49% | -4.97% | 3.53% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 4.11% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.