BRC Inc. (BRCC)

BRC Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	391.4	391.49	395.62	301.31	233.1	163.91
Revenue Growth (YoY)	-3.42%	-1.04%	31.30%	29.26%	42.21%	99.58%
Cost of Revenue	249.22	230.32	270.18	202.13	143.41	94.5
Gross Profit	142.18	161.17	125.45	99.18	89.69	69.41
Selling, General & Admin	144.65	148.87	173.46	166.94	101.27	63.63
Other Operating Expenses	7.54	2.37	2.09	-	-	-
Operating Expenses	152.19	151.25	175.56	166.94	101.27	63.63
Operating Income	-10.01	9.93	-50.11	-67.76	-11.58	5.78
Interest Expense	-10.45	-11.33	-6.33	-1.59	-2.03	-1.05
Other Non Operating Income (Expenses)	-	-	0.01	-58.67	-0.06	-0.23
EBT Excluding Unusual Items	-20.46	-1.4	-56.43	-128.03	-13.67	4.51
Gain (Loss) on Sale of Assets	-	-	-0.1	-	-	-
Asset Writedown	-6.08	-6.08	-	-	-	-
Other Unusual Items	-	-	-	-209.65	-	-
Pretax Income	-30.18	-7.48	-56.53	-337.68	-13.67	4.51
Income Tax Expense	0.15	0.17	0.19	0.37	0.18	0.19
Earnings From Continuing Operations	-30.33	-7.65	-56.72	-338.04	-13.85	4.32
Minority Interest in Earnings	19.14	4.7	39.97	255.14	-	-
Net Income	-11.18	-2.95	-16.75	-82.91	-13.85	4.32
Preferred Dividends & Other Adjustments	-	-	-	0.26	-	-
Net Income to Common	-11.18	-2.95	-16.75	-83.17	-13.85	4.32
Shares Outstanding (Basic)	86	71	61	51	0	0
Shares Outstanding (Diluted)	86	71	61	51	0	0
Shares Change (YoY)	26.68%	16.70%	18.90%	55206.70%	-	-
EPS (Basic)	-0.13	-0.04	-0.27	-1.62	-149.42	46.63
EPS (Diluted)	-0.13	-0.04	-0.27	-1.62	-149.42	46.63
Free Cash Flow	-3.56	2.64	-52.19	-146.59	-26.98	1.79
Free Cash Flow Per Share	-0.04	0.04	-0.86	-2.86	-291.15	19.27
Gross Margin	36.33%	41.17%	31.71%	32.92%	38.48%	42.35%
Operating Margin	-2.56%	2.54%	-12.67%	-22.49%	-4.97%	3.53%
Profit Margin	-2.86%	-0.75%	-4.23%	-27.60%	-5.94%	2.64%
Free Cash Flow Margin	-0.91%	0.68%	-13.19%	-48.65%	-11.57%	1.09%
EBITDA	-3.08	15.48	-44.08	-64.11	-9.48	7.02
EBITDA Margin	-0.79%	3.95%	-11.14%	-21.28%	-4.07%	4.28%
D&A For EBITDA	6.93	5.55	6.03	3.65	2.1	1.24
EBIT	-10.01	9.93	-50.11	-67.76	-11.58	5.78
EBIT Margin	-2.56%	2.54%	-12.67%	-22.49%	-4.97%	3.53%
Effective Tax Rate	-	-	-	-	-	4.11%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q