BRC Inc. (BRCC)
NYSE: BRCC · Real-Time Price · USD
1.205
-0.095 (-7.31%)
Jun 29, 2026, 10:06 AM EDT - Market open
BRC Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 417.52 | 398.26 | 391.49 | 395.62 | 301.31 | 233.1 | |
Revenue Growth (YoY) | 8.99% | 1.73% | -1.04% | 31.30% | 29.26% | 42.21% |
Cost of Revenue | 275.95 | 260.32 | 230.32 | 270.18 | 202.13 | 143.41 |
Gross Profit | 141.56 | 137.95 | 161.17 | 125.45 | 99.18 | 89.69 |
Selling, General & Admin | 148.41 | 150.69 | 148.87 | 173.46 | 166.94 | 101.27 |
Other Operating Expenses | 11 | 11.85 | 8.45 | 2.2 | - | - |
Total Operating Expenses | 159.41 | 162.54 | 157.33 | 175.66 | 166.94 | 101.27 |
Operating Income | -17.85 | -24.6 | 3.85 | -50.21 | -67.76 | -11.58 |
Interest Expense | -6.38 | -7.51 | -11.33 | -6.33 | -1.59 | -2.03 |
Other Non-Operating Income (Expense) | - | - | - | 0.01 | -268.32 | -0.06 |
Total Non-Operating Income (Expense) | -6.38 | -7.51 | -11.33 | -6.32 | -269.92 | -2.09 |
Pretax Income | -24.22 | -32.1 | -7.48 | -56.53 | -337.68 | -13.67 |
Provision for Income Taxes | 0.12 | 0.13 | 0.17 | 0.19 | 0.37 | 0.18 |
Net Income | -24.34 | -32.24 | -7.65 | -56.72 | -338.04 | -13.85 |
Minority Interest in Earnings | -9.12 | -20.32 | -4.7 | -39.97 | -255.14 | - |
Net Income to Common | -9.04 | -11.91 | -2.95 | -16.75 | -82.91 | -13.85 |
Shares Outstanding (Basic) | 104 | 95 | 71 | 61 | 51 | 42 |
Shares Outstanding (Diluted) | 104 | 95 | 71 | 61 | 51 | 42 |
Shares Change (YoY) | 40.76% | 33.89% | 16.70% | 18.90% | 22.55% | - |
EPS (Basic) | -0.10 | -0.13 | -0.04 | -0.27 | -1.62 | -0.12 |
EPS (Diluted) | -0.10 | -0.13 | -0.04 | -0.27 | -1.62 | -0.12 |
Free Cash Flow | -2.02 | -13.47 | 2.64 | -52.19 | -146.59 | -26.98 |
Free Cash Flow Per Share | -0.02 | -0.14 | 0.04 | -0.86 | -2.86 | -0.65 |
Gross Margin | 33.91% | 34.64% | 41.17% | 31.71% | 32.92% | 38.48% |
Operating Margin | -4.27% | -6.18% | 0.98% | -12.69% | -22.49% | -4.97% |
Profit Margin | -5.83% | -8.09% | -1.95% | -14.34% | -112.19% | -5.94% |
FCF Margin | -0.48% | -3.38% | 0.67% | -13.19% | -48.65% | -11.57% |
EBITDA | -6.06 | -12.4 | 13.91 | -42.95 | -63.38 | -8.68 |
EBITDA Margin | -1.45% | -3.11% | 3.55% | -10.86% | -21.03% | -3.73% |
EBIT | -17.85 | -24.6 | 3.85 | -50.21 | -67.76 | -11.58 |
EBIT Margin | -4.27% | -6.18% | 0.98% | -12.69% | -22.49% | -4.97% |
Effective Tax Rate | -0.50% | -0.41% | -2.30% | -0.33% | -0.11% | -1.30% |