BRC Inc. (BRCC)

NYSE: BRCC · Real-Time Price · USD

0.8641

-0.1359 (-13.59%)

At close: Aug 10, 2026, 4:00 PM EDT

0.8946

+0.0305 (3.53%)

After-hours: Aug 10, 2026, 7:55 PM EDT

BRC Inc. Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-10.02	-32.24	-7.65	-56.72	-338.04	-13.85
Depreciation & Amortization	9.84	12.2	10.06	7.26	4.38	2.9
Stock-Based Compensation	10.68	12.67	10.61	6.97	6.08	3.2
Other Adjustments	0.73	6.55	12.96	5.62	269.83	2.6
Change in Receivables	-3.37	-1.54	-8.63	-2.77	-14.9	-3.76
Changes in Inventories	-1.66	-12.02	-10.11	-8.18	-56.31	-4.83
Changes in Accounts Payable	1.09	-3.83	6.81	21.56	-6.15	4.65
Changes in Accrued Expenses	-8.77	4.06	-7.89	-1.81	15.99	3.64
Changes in Unearned Revenue	-0.87	0.12	-7.11	1.53	2.17	2.72
Changes in Other Operating Activities	6.81	4.21	12.27	1.57	0.76	-4.95
Operating Cash Flow	10.29	-9.81	11.31	-24.97	-116.19	-7.69
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Capital Expenditures	-2.61	-3.66	-8.67	-27.22	-30.4	-19.29
Sale of Property, Plant & Equipment	5.1	5.08	0.95	5.71	-	-
Investing Cash Flow	2.5	1.42	-7.71	-21.51	-30.4	-19.29

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Long-Term Debt Issued	77.36	248.32	353.2	294.51	51.59	38.74
Long-Term Debt Repaid	-119.58	-280.76	-362.61	-269.28	-38.76	-20.06
Net Long-Term Debt Issued (Repaid)	-42.22	-32.44	-9.42	25.23	12.83	18.68
Issuance of Common Stock	0.16	37.57	0.53	0.67	-	-
Repurchase of Common Stock	-0.27	-	-	-	-23.77	-
Net Common Stock Issued (Repurchased)	-0.11	37.57	0.53	0.67	-23.77	-
Repurchase of Preferred Stock	-	-	-	-	-127.85	-
Net Preferred Stock Issued (Repurchased)	-	-	-	-	-127.85	-
Preferred Share Dividends Paid	-	-	-	-	-	-7
Other Financing Activities	-0.01	0.78	-1.81	-4.51	306.04	-2
Financing Cash Flow	-5.06	5.91	-10.7	21.4	167.25	9.68

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Cash Flow	7.73	-2.48	-7.1	-25.08	20.66	-17.3

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	7.68	-13.47	2.64	-52.19	-146.59	-26.98
Free Cash Flow Growth	-	-	-	-	-	-
FCF Margin	1.79%	-3.38%	0.67%	-13.19%	-48.65%	-11.57%
Free Cash Flow Per Share	0.07	-0.14	0.04	-0.86	-2.86	-0.65
Levered Free Cash Flow	-42.18	-43.28	-17.01	3.18	-139.64	-10.33
Unlevered Free Cash Flow	-0.31	-23.62	-0.71	-55.68	-137.4	-26.9

SEC Filings: 10-K · 10-Q