Brilliant Earth Group, Inc. (BRLT)

Brilliant Earth Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	437.48	422.16	446.38	439.88	380.19
Revenue Growth (YoY)	3.63%	-5.43%	1.48%	15.70%	50.98%
Cost of Revenue	185.98	167.76	189.38	205.59	192.77
Gross Profit	251.5	254.4	257	234.29	187.42
Selling, General & Admin	256.88	251.05	252.52	210.96	147.29
Total Operating Expenses	256.88	251.05	252.52	210.96	147.29
Operating Income	-5.38	3.35	4.48	23.33	40.13
Interest Expense	-2.28	-5.03	-5.13	-4.66	-7.59
Other Non-Operating Income (Expense)	10.9	5.84	4.95	0.19	-6.6
Total Non-Operating Income (Expense)	8.62	0.8	-0.18	-4.47	-14.19
Pretax Income	3.24	4.15	4.3	18.86	25.94
Provision for Income Taxes	9.64	0.16	-0.43	-0.17	-0.32
Net Income	-10.04	4.54	5.32	21.16	27.78
Minority Interest in Earnings	-2.77	3.45	4.15	16.89	24.73
Net Income to Common	-10.04	4.54	5.32	21.16	27.78
Net Income Growth	-	-14.72%	-74.87%	-23.84%	28.77%
Shares Outstanding (Basic)	15	13	97	97	41
Shares Outstanding (Diluted)	15	98	97	97	97
Shares Change (YoY)	-85.00%	1.34%	0.57%	-0.65%	13.26%
EPS (Basic)	-0.25	0.04	0.05	0.20	0.21
EPS (Diluted)	-0.25	0.03	0.04	0.15	0.20
EPS Growth	-	-25.00%	-73.33%	-25.00%	-20.90%
Free Cash Flow	0	12.69	14.27	5.38	40.47
Free Cash Flow Growth	-	-11.09%	165.14%	-86.70%	54.83%
Free Cash Flow Per Share	-	0.13	0.15	0.06	0.42
Gross Margin	57.49%	60.26%	57.57%	53.26%	49.30%
Operating Margin	-1.23%	0.79%	1.00%	5.30%	10.56%
Profit Margin	-1.46%	0.95%	1.06%	4.33%	6.91%
FCF Margin	0.00%	3.01%	3.20%	1.22%	10.65%
EBITDA	-5.38	8.66	8.68	25.25	40.99
EBITDA Margin	-1.23%	2.05%	1.94%	5.74%	10.78%
EBIT	-5.38	3.35	4.48	23.33	40.13
EBIT Margin	-1.23%	0.79%	1.00%	5.30%	10.56%
Effective Tax Rate	297.47%	3.85%	-10.02%	-0.89%	-1.22%

Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q