Brilliant Earth Group, Inc. (BRLT)

NASDAQ: BRLT · Real-Time Price · USD

Compare

2.120

-0.230 (-9.79%)

At close: Oct 10, 2025, 4:00 PM EDT

2.260

+0.140 (6.60%)

After-hours: Oct 10, 2025, 7:08 PM EDT

Brilliant Earth Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	422.22	422.16	446.38	439.88	380.19	251.82	Upgrade
Revenue Growth (YoY)	-4.32%	-5.43%	1.48%	15.70%	50.98%	25.07%	Upgrade
Cost of Revenue	171.65	167.76	189.38	205.59	192.77	139.52	Upgrade
Gross Profit	250.57	254.4	257	234.29	187.42	112.3	Upgrade
Selling, General & Admin	-	251.05	252.52	210.96	147.29	85.71	Upgrade
Total Operating Expenses	0	251.05	252.52	210.96	147.29	85.71	Upgrade
Operating Income	250.57	3.35	4.48	23.33	40.13	26.59	Upgrade
Interest Expense	-4.53	-5.03	-5.13	-4.66	-7.59	-4.94	Upgrade
Other Non-Operating Income (Expense)	5.26	5.84	4.95	0.19	-6.6	-0.07	Upgrade
Total Non-Operating Income (Expense)	0.73	0.8	-0.18	-4.47	-14.19	-5.02	Upgrade
Pretax Income	251.29	4.15	4.3	18.86	25.94	21.58	Upgrade
Provision for Income Taxes	-0.16	-0.16	0.43	0.17	0.32	-	Upgrade
Net Income	-0.42	0.54	0.58	2.14	1.53	21.58	Upgrade
Minority Interest in Earnings	-2.41	3.45	4.15	16.89	24.73	-	Upgrade
Net Income to Common	-0.42	0.54	0.58	2.14	1.53	21.58	Upgrade
Net Income Growth	-	-7.36%	-72.65%	39.73%	-92.92%	-	Upgrade
Shares Outstanding (Basic)	14	13	12	11	-	-	Upgrade
Shares Outstanding (Diluted)	78	98	97	97	-	-	Upgrade
Shares Change (YoY)	-20.43%	1.34%	0.57%	-	-	-	Upgrade
EPS (Basic)	-0.02	0.04	0.05	0.20	-	-	Upgrade
EPS (Diluted)	-0.03	0.03	0.04	0.15	-	-	Upgrade
EPS Growth	-	-25.00%	-73.33%	-	-	-	Upgrade
Free Cash Flow	12.65	12.69	14.27	5.38	40.47	26.14	Upgrade
Free Cash Flow Growth	-0.31%	-11.09%	165.14%	-86.70%	54.83%	-	Upgrade
Free Cash Flow Per Share	0.16	0.13	0.15	0.06	-	-	Upgrade
Gross Margin	59.34%	60.26%	57.57%	53.26%	49.30%	44.60%	Upgrade
Operating Margin	59.34%	0.79%	1.00%	5.30%	10.56%	10.56%	Upgrade
Profit Margin	59.56%	1.02%	0.87%	4.25%	6.74%	8.57%	Upgrade
FCF Margin	3.00%	3.01%	3.20%	1.22%	10.65%	10.38%	Upgrade
EBITDA	256.4	8.66	8.68	25.25	40.99	27.24	Upgrade
EBITDA Margin	60.73%	2.05%	1.94%	5.74%	10.78%	10.82%	Upgrade
EBIT	250.57	3.35	4.48	23.33	40.13	26.59	Upgrade
EBIT Margin	59.34%	0.79%	1.00%	5.30%	10.56%	10.56%	Upgrade
Effective Tax Rate	-0.06%	-3.85%	10.02%	0.89%	1.22%	0.00%	Upgrade

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q