Brilliant Earth Group, Inc. (BRLT)
NASDAQ: BRLT · Real-Time Price · USD
1.420
-0.080 (-5.33%)
Sep 11, 2026, 4:00 PM EDT - Market closed
Brilliant Earth Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 449.28 | 437.48 | 422.16 | 446.38 | 439.88 | 380.19 | |
Revenue Growth | 6.41% | 3.63% | -5.43% | 1.48% | 15.70% | 50.98% |
Cost of Revenue | 195.61 | 185.98 | 167.76 | 189.38 | 205.59 | 192.77 |
Gross Profit | 253.67 | 251.5 | 254.4 | 257 | 234.29 | 187.42 |
Selling, General & Admin | 262.75 | 256.88 | 251.05 | 252.52 | 210.96 | 147.29 |
Operating Expenses | 262.75 | 256.88 | 251.05 | 252.52 | 210.96 | 147.29 |
Operating Income | -9.08 | -5.38 | 3.35 | 4.48 | 23.33 | 40.13 |
Interest Expense | -0.27 | -2.28 | -5.03 | -5.13 | -4.66 | -7.59 |
Interest & Investment Income | 2.1 | 3.7 | 6 | 5.2 | 1.2 | - |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | -0.2 | -0.3 | -0.5 | - |
Other Non Operating Income (Expenses) | 7.92 | 7.87 | 0.04 | 0.05 | 0.11 | -6.6 |
EBT Excluding Unusual Items | 0.57 | 3.81 | 4.15 | 4.3 | 19.47 | 25.94 |
Other Unusual Items | -0.57 | -0.57 | - | - | -0.62 | - |
Pretax Income | -0 | 3.24 | 4.15 | 4.3 | 18.86 | 25.94 |
Income Tax Expense | 9.63 | 9.64 | 0.16 | -0.43 | -0.17 | -0.32 |
Earnings From Continuing Operations | -9.63 | -6.4 | 3.99 | 4.73 | 19.03 | 26.26 |
Minority Interest in Earnings | 5.14 | 2.77 | -3.45 | -4.15 | -16.89 | -24.73 |
Net Income | -4.49 | -3.64 | 0.54 | 0.58 | 2.14 | 1.53 |
Net Income to Common | -4.49 | -3.64 | 0.54 | 0.58 | 2.14 | 1.53 |
Net Income Growth | - | - | -7.36% | -72.65% | 39.73% | -92.92% |
Shares Outstanding (Basic) | 16 | 15 | 13 | 12 | 11 | 10 |
Shares Outstanding (Diluted) | 16 | 15 | 98 | 97 | 97 | 97 |
Shares Change | 11.88% | -85.00% | 1.34% | 0.57% | -0.24% | - |
EPS (Basic) | -0.29 | -0.25 | 0.04 | 0.05 | 0.20 | 0.16 |
EPS (Diluted) | -0.29 | -0.25 | 0.03 | 0.04 | 0.15 | 0.10 |
EPS Growth | - | - | -15.83% | -75.22% | 54.51% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.88 | 5.75 | 12.69 | 14.27 | 5.38 | 40.47 |
Free Cash Flow Per Share | 0.18 | 0.39 | 0.13 | 0.15 | 0.06 | 0.42 |
Gross Margin | 56.46% | 57.49% | 60.26% | 57.57% | 53.26% | 49.30% |
Operating Margin | -2.02% | -1.23% | 0.79% | 1.00% | 5.30% | 10.55% |
Profit Margin | -1.00% | -0.83% | 0.13% | 0.13% | 0.48% | 0.40% |
Free Cash Flow Margin | 0.64% | 1.31% | 3.00% | 3.20% | 1.22% | 10.64% |
EBITDA | -2.81 | 0.73 | 8.66 | 8.68 | 25.25 | 40.99 |
EBITDA Margin | -0.63% | 0.17% | 2.05% | 1.94% | 5.74% | 10.78% |
D&A For EBITDA | 6.27 | 6.11 | 5.31 | 4.2 | 1.92 | 0.86 |
EBIT | -9.08 | -5.38 | 3.35 | 4.48 | 23.33 | 40.13 |
EBIT Margin | -2.02% | -1.23% | 0.79% | 1.00% | 5.30% | 10.55% |
Effective Tax Rate | - | 297.47% | 3.85% | - | - | - |