Dutch Bros Inc. (BROS)

NYSE: BROS · Real-Time Price · USD

65.43

+0.82 (1.27%)

At close: Jul 30, 2026, 4:00 PM EDT

65.45

+0.02 (0.03%)

After-hours: Jul 30, 2026, 7:59 PM EDT

Dutch Bros Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	12,279	7,778	6,046	2,553	1,634	2,539
Market Cap Growth	21.80%	28.64%	136.79%	56.29%	-35.66%	-
Enterprise Value	13,176	8,815	6,922	3,408	2,362	2,790
Last Close Price	65.43	61.22	52.38	31.67	28.19	50.91

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	103.21	95.66	154.06	1055.67	-	-
Forward PE	64.65	73.06	103.19	93.84	95.01	180.09
PEG Ratio	1.65	2.23	2.94	2.02	2.59	3.77
PS Ratio	7.03	4.75	4.72	2.64	2.21	5.10
PB Ratio	11.96	11.42	11.25	7.01	12.65	26.86
P/TBV Ratio	11.96	11.31	10.15	5.83	14.82	36.09
P/FCF Ratio	135.23	142.95	244.85	-	-	-
P/OCF Ratio	35.76	26.32	24.54	18.25	27.28	31.59

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	7.54	5.38	5.40	3.53	3.20	5.60
EV/EBITDA Ratio	45.22	31.90	34.77	29.54	56.08	-
EV/EBIT Ratio	80.14	54.69	65.25	73.73	-	-
EV/FCF Ratio	145.10	162.01	280.33	-	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	1.21	1.17	1.18	0.97	2.40	0.69
Debt / EBITDA Ratio	3.98	3.94	4.74	5.87	14.85	-
Debt / FCF Ratio	12.78	20.02	38.18	-	-	-
Net Debt / Equity Ratio	1.29	1.20	1.21	1.49	4.69	1.40
Net Debt / EBITDA Ratio	3.08	2.97	3.26	4.71	14.37	-1.54
Net Debt / FCF Ratio	9.88	15.06	26.30	-6.13	-4.73	-3.47
Asset Turnover	0.57	0.59	0.60	0.65	0.85	1.22
Inventory Turnover	30.26	28.43	22.55	16.58	17.84	17.70
Quick Ratio	1.11	1.20	1.50	1.03	0.15	0.21
Current Ratio	1.33	1.49	1.76	1.49	0.39	0.44
Return on Equity (ROE)	13.03%	14.11%	9.23%	2.15%	-8.27%	-13.48%
Return on Assets (ROA)	4.59%	5.06%	3.89%	1.84%	-0.35%	-26.98%
Return on Invested Capital (ROIC)	7.95%	8.90%	6.31%	2.62%	-0.50%	-11.28%
Return on Capital Employed (ROCE)	5.85%	6.36%	5.41%	3.56%	-0.38%	-36.19%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	0.66%	1.05%	0.65%	0.09%	-	-
FCF Yield	0.74%	0.70%	0.41%	-	-	-
Buyback Yield / Dilution	-11.95%	-20.78%	-67.75%	-19.67%	-13.10%	-
Total Shareholder Return	-11.95%	-20.78%	-67.75%	-19.67%	-13.10%	-

SEC Filings: 10-K · 10-Q