Dutch Bros Inc. (BROS)
NYSE: BROS · Real-Time Price · USD
53.46
-1.65 (-2.99%)
At close: May 21, 2026, 4:00 PM EDT
53.60
+0.14 (0.26%)
After-hours: May 21, 2026, 5:41 PM EDT

Dutch Bros Statistics

Total Valuation

Dutch Bros has a market cap or net worth of $10.03 billion. The enterprise value is $11.03 billion.

Market Cap10.03B
Enterprise Value 11.03B

Important Dates

The last earnings date was Wednesday, May 6, 2026, after market close.

Earnings Date May 6, 2026
Ex-Dividend Date n/a

Share Statistics

Dutch Bros has 187.67 million shares outstanding. The number of shares has increased by 11.95% in one year.

Current Share Class 137.19M
Shares Outstanding 187.67M
Shares Change (YoY) +11.95%
Shares Change (QoQ) -0.04%
Owned by Insiders (%) 7.79%
Owned by Institutions (%) 101.37%
Float 126.40M

Valuation Ratios

The trailing PE ratio is 84.33 and the forward PE ratio is 53.20. Dutch Bros's PEG ratio is 1.49.

PE Ratio 84.33
Forward PE 53.20
PS Ratio 5.80
Forward PS 4.59
PB Ratio 10.07
P/TBV Ratio 15.05
P/FCF Ratio 111.63
P/OCF Ratio 29.52
PEG Ratio 1.49
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 36.78, with an EV/FCF ratio of 121.50.

EV / Earnings 136.90
EV / Sales 6.31
EV / EBITDA 36.78
EV / EBIT 63.76
EV / FCF 121.50

Financial Position

The company has a current ratio of 1.33, with a Debt / Equity ratio of 1.26.

Current Ratio 1.33
Quick Ratio 1.11
Debt / Equity 1.26
Debt / EBITDA 3.23
Debt / FCF 12.78
Interest Coverage 6.09

Financial Efficiency

Return on equity (ROE) is 13.80% and return on invested capital (ROIC) is 8.36%.

Return on Equity (ROE) 13.80%
Return on Assets (ROA) 3.68%
Return on Invested Capital (ROIC) 8.36%
Return on Capital Employed (ROCE) 6.07%
Weighted Average Cost of Capital (WACC) 15.90%
Revenue Per Employee $54,607
Profits Per Employee $2,518
Employee Count32,000
Asset Turnover 0.60
Inventory Turnover 34.54

Taxes

In the past 12 months, Dutch Bros has paid $20.23 million in taxes.

Income Tax 20.23M
Effective Tax Rate 14.59%

Stock Price Statistics

The stock price has decreased by -20.75% in the last 52 weeks. The beta is 2.41, so Dutch Bros's price volatility has been higher than the market average.

Beta (5Y) 2.41
52-Week Price Change -20.75%
50-Day Moving Average 52.75
200-Day Moving Average 56.98
Relative Strength Index (RSI) 50.26
Average Volume (20 Days) 4,644,473

Short Selling Information

The latest short interest is 18.07 million, so 9.63% of the outstanding shares have been sold short.

Short Interest 18.07M
Short Previous Month 17.96M
Short % of Shares Out 9.63%
Short % of Float 14.29%
Short Ratio (days to cover) 4.52

Income Statement

In the last 12 months, Dutch Bros had revenue of $1.75 billion and earned $80.59 million in profits. Earnings per share was $0.63.

Revenue1.75B
Gross Profit 441.43M
Operating Income 173.03M
Pretax Income 138.69M
Net Income 80.59M
EBITDA 299.99M
EBIT 173.03M
Earnings Per Share (EPS) $0.63
Full Income Statement

Balance Sheet

The company has $264.05 million in cash and $1.16 billion in debt, with a net cash position of -$896.31 million or -$4.78 per share.

Cash & Cash Equivalents 264.05M
Total Debt 1.16B
Net Cash -896.31M
Net Cash Per Share -$4.78
Equity (Book Value) 920.53M
Book Value Per Share 5.47
Working Capital 85.31M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $343.39 million and capital expenditures -$252.58 million, giving a free cash flow of $90.80 million.

Operating Cash Flow 343.39M
Capital Expenditures -252.58M
Depreciation & Amortization 126.96M
Net Borrowing -102.32M
Free Cash Flow 90.80M
FCF Per Share $0.48
Full Cash Flow Statement

Margins

Gross margin is 25.26%, with operating and profit margins of 9.90% and 4.61%.

Gross Margin 25.26%
Operating Margin 9.90%
Pretax Margin 7.94%
Profit Margin 4.61%
EBITDA Margin 17.17%
EBIT Margin 9.90%
FCF Margin 5.20%

Dividends & Yields

Dutch Bros does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -11.95%
Shareholder Yield -11.95%
Earnings Yield 0.80%
FCF Yield 0.90%
Dividend Details

Analyst Forecast

The average price target for Dutch Bros is $76.58, which is 43.25% higher than the current price. The consensus rating is "Strong Buy".

Price Target $76.58
Price Target Difference 43.25%
Analyst Consensus Strong Buy
Analyst Count 25
Revenue Growth Forecast (5Y) 18.50%
EPS Growth Forecast (5Y) 26.28%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Dutch Bros has an Altman Z-Score of 2.92 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.92
Piotroski F-Score 6