Dutch Bros Inc. (BROS)
NYSE: BROS · Real-Time Price · USD
50.00
-0.93 (-1.83%)
At close: Mar 20, 2026, 4:00 PM EDT
50.34
+0.34 (0.68%)
After-hours: Mar 20, 2026, 7:55 PM EDT

Dutch Bros Statistics

Total Valuation

Dutch Bros has a market cap or net worth of $6.35 billion. The enterprise value is $7.17 billion.

Market Cap6.35B
Enterprise Value 7.17B

Important Dates

The next estimated earnings date is Wednesday, May 6, 2026, after market close.

Earnings Date May 6, 2026
Ex-Dividend Date n/a

Share Statistics

Dutch Bros has 127.05 million shares outstanding. The number of shares has increased by 20.78% in one year.

Current Share Class 127.05M
Shares Outstanding 127.05M
Shares Change (YoY) +20.78%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 0.62%
Owned by Institutions (%) 93.84%
Float 126.22M

Valuation Ratios

The trailing PE ratio is 78.67 and the forward PE ratio is 55.54. Dutch Bros's PEG ratio is 1.64.

PE Ratio 78.67
Forward PE 55.54
PS Ratio 3.88
Forward PS 3.07
PB Ratio 9.33
P/TBV Ratio 9.66
P/FCF Ratio 116.75
P/OCF Ratio 21.49
PEG Ratio 1.64
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 25.20, with an EV/FCF ratio of 131.81.

EV / Earnings 89.83
EV / Sales 4.38
EV / EBITDA 25.20
EV / EBIT 42.33
EV / FCF 131.81

Financial Position

The company has a current ratio of 1.49, with a Debt / Equity ratio of 1.21.

Current Ratio 1.49
Quick Ratio 1.20
Debt / Equity 1.21
Debt / EBITDA 3.22
Debt / FCF 20.01
Interest Coverage 5.99

Financial Efficiency

Return on equity (ROE) is 14.11% and return on invested capital (ROIC) is 8.74%.

Return on Equity (ROE) 14.11%
Return on Assets (ROA) 3.84%
Return on Invested Capital (ROIC) 8.74%
Return on Capital Employed (ROCE) 6.12%
Weighted Average Cost of Capital (WACC) 15.92%
Revenue Per Employee $51,192
Profits Per Employee $2,495
Employee Count32,000
Asset Turnover 0.59
Inventory Turnover 28.43

Taxes

In the past 12 months, Dutch Bros has paid $18.35 million in taxes.

Income Tax 18.35M
Effective Tax Rate 13.53%

Stock Price Statistics

The stock price has decreased by -24.57% in the last 52 weeks. The beta is 2.55, so Dutch Bros's price volatility has been higher than the market average.

Beta (5Y) 2.55
52-Week Price Change -24.57%
50-Day Moving Average 54.75
200-Day Moving Average 59.66
Relative Strength Index (RSI) 43.87
Average Volume (20 Days) 4,057,611

Short Selling Information

The latest short interest is 12.87 million, so 10.13% of the outstanding shares have been sold short.

Short Interest 12.87M
Short Previous Month 13.14M
Short % of Shares Out 10.13%
Short % of Float 10.20%
Short Ratio (days to cover) 1.75

Income Statement

In the last 12 months, Dutch Bros had revenue of $1.64 billion and earned $79.84 million in profits. Earnings per share was $0.64.

Revenue1.64B
Gross Profit 423.95M
Operating Income 169.42M
Pretax Income 135.62M
Net Income 79.84M
EBITDA 284.55M
EBIT 169.42M
Earnings Per Share (EPS) $0.64
Full Income Statement

Balance Sheet

The company has $269.87 million in cash and $1.09 billion in debt, with a net cash position of -$819.15 million or -$6.45 per share.

Cash & Cash Equivalents 269.87M
Total Debt 1.09B
Net Cash -819.15M
Net Cash Per Share -$6.45
Equity (Book Value) 897.87M
Book Value Per Share 5.36
Working Capital 116.88M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $295.55 million and capital expenditures -$241.13 million, giving a free cash flow of $54.41 million.

Operating Cash Flow 295.55M
Capital Expenditures -241.13M
Depreciation & Amortization 115.13M
Net Borrowing -52.79M
Free Cash Flow 54.41M
FCF Per Share $0.43
Full Cash Flow Statement

Margins

Gross margin is 25.88%, with operating and profit margins of 10.34% and 4.87%.

Gross Margin 25.88%
Operating Margin 10.34%
Pretax Margin 8.28%
Profit Margin 4.87%
EBITDA Margin 17.37%
EBIT Margin 10.34%
FCF Margin 3.32%

Dividends & Yields

Dutch Bros does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -20.78%
Shareholder Yield -20.78%
Earnings Yield 1.26%
FCF Yield 0.86%
Dividend Details

Analyst Forecast

The average price target for Dutch Bros is $77.33, which is 54.66% higher than the current price. The consensus rating is "Strong Buy".

Price Target $77.33
Price Target Difference 54.66%
Analyst Consensus Strong Buy
Analyst Count 19
Revenue Growth Forecast (5Y) 22.58%
EPS Growth Forecast (5Y) 32.40%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Dutch Bros has an Altman Z-Score of 3.03 and a Piotroski F-Score of 5.

Altman Z-Score 3.03
Piotroski F-Score 5