Dutch Bros Inc. (BROS)
NYSE: BROS · IEX Real-Time Price · USD
39.17
+0.51 (1.32%)
At close: Jul 19, 2024, 4:00 PM
39.44
+0.27 (0.69%)
Pre-market: Jul 22, 2024, 7:09 AM EDT

Dutch Bros Statistics

Total Valuation

Dutch Bros has a market cap or net worth of $6.04 billion. The enterprise value is $6.64 billion.

Market Cap 6.04B
Enterprise Value 6.64B

Important Dates

The next estimated earnings date is Tuesday, August 6, 2024, after market close.

Earnings Date Aug 6, 2024
Ex-Dividend Date n/a

Share Statistics

Dutch Bros has 154.19 million shares outstanding. The number of shares has increased by 47.20% in one year.

Shares Outstanding 154.19M
Shares Change (YoY) +47.20%
Shares Change (QoQ) +34.37%
Owned by Insiders (%) 6.77%
Owned by Institutions (%) 60.75%
Float n/a

Valuation Ratios

The trailing PE ratio is 217.61 and the forward PE ratio is 97.41.

PE Ratio 217.61
Forward PE 97.41
PS Ratio 5.79
Forward PS 4.61
PB Ratio 14.48
P/FCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 525.91
EV / Sales 6.36
EV / EBITDA 46.02
EV / EBIT 117.26
EV / FCF n/a

Financial Position

The company has a current ratio of 2.29, with a Debt / Equity ratio of 2.07.

Current Ratio 2.29
Quick Ratio 1.87
Debt / Equity 2.07
Debt / EBITDA 5.97
Debt / FCF n/a
Interest Coverage 1.84

Financial Efficiency

Return on equity (ROE) is 4.00% and return on invested capital (ROIC) is 2.76%.

Return on Equity (ROE) 4.00%
Return on Assets (ROA) 0.70%
Return on Capital (ROIC) 2.76%
Revenue Per Employee $43,484
Profits Per Employee $526
Employee Count 24,000
Asset Turnover 0.61
Inventory Turnover 17.15

Taxes

In the past 12 months, Dutch Bros has paid $13.16 million in taxes.

Income Tax 13.16M
Effective Tax Rate 51.04%

Stock Price Statistics

The stock price has increased by +34.01% in the last 52 weeks. The beta is 2.54, so Dutch Bros's price volatility has been higher than the market average.

Beta (5Y) 2.54
52-Week Price Change +34.01%
50-Day Moving Average 38.42
200-Day Moving Average 31.16
Relative Strength Index (RSI) 46.98
Average Volume (20 Days) 3,457,131

Short Selling Information

The latest short interest is 7.80 million, so 5.06% of the outstanding shares have been sold short.

Short Interest 7.80M
Short Previous Month 6.85M
Short % of Shares Out 5.06%
Short % of Float n/a
Short Ratio (days to cover) 2.22

Income Statement

In the last 12 months, Dutch Bros had revenue of $1.04 billion and earned $12.62 million in profits. Earnings per share was $0.18.

Revenue 1.04B
Gross Profit 277.33M
Operating Income 72.03M
Pretax Income 25.78M
Net Income 12.62M
EBITDA 144.25M
EBIT 56.61M
Earnings Per Share (EPS) $0.18
Full Income Statement

Balance Sheet

The company has $262.72 million in cash and $861.36 million in debt, giving a net cash position of -$598.64 million or -$3.88 per share.

Cash & Cash Equivalents 262.72M
Total Debt 861.36M
Net Cash -598.64M
Net Cash Per Share -$3.88
Equity (Book Value) 417.12M
Book Value Per Share 2.71
Working Capital 188.54M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $178.03 million and capital expenditures -$241.70 million, giving a free cash flow of -$63.67 million.

Operating Cash Flow 178.03M
Capital Expenditures -241.70M
Free Cash Flow -63.67M
FCF Per Share -$0.76
Full Cash Flow Statement

Margins

Gross margin is 26.57%, with operating and profit margins of 6.90% and 1.21%.

Gross Margin 26.57%
Operating Margin 6.90%
Pretax Margin 2.47%
Profit Margin 1.21%
EBITDA Margin 13.82%
EBIT Margin 5.42%
FCF Margin -6.10%

Dividends & Yields

Dutch Bros does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -47.20%
Shareholder Yield -47.20%
Earnings Yield 0.21%
FCF Yield -1.05%
Dividend Details

Analyst Forecast

The average price target for Dutch Bros is $39.70, which is 1.35% higher than the current price. The consensus rating is "Buy".

Price Target $39.70
Price Target Difference 1.35%
Analyst Consensus Buy
Analyst Count 11
Revenue Growth Forecast (5Y) 22.47%
EPS Growth Forecast (5Y) 111.68%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Dutch Bros has an Altman Z-Score of 3.33 and a Piotroski F-Score of 6.

Altman Z-Score 3.33
Piotroski F-Score 6