Dutch Bros Statistics
Total Valuation
Dutch Bros has a market cap or net worth of $10.53 billion. The enterprise value is $11.26 billion.
Market Cap | 10.53B |
Enterprise Value | 11.26B |
Important Dates
The next estimated earnings date is Wednesday, November 5, 2025, after market close.
Earnings Date | Nov 5, 2025 |
Ex-Dividend Date | n/a |
Share Statistics
Dutch Bros has 177.51 million shares outstanding. The number of shares has increased by 49.15% in one year.
Current Share Class | 126.96M |
Shares Outstanding | 177.51M |
Shares Change (YoY) | +49.15% |
Shares Change (QoQ) | +4.38% |
Owned by Insiders (%) | 3.31% |
Owned by Institutions (%) | 84.80% |
Float | 122.70M |
Valuation Ratios
The trailing PE ratio is 123.82 and the forward PE ratio is 76.92. Dutch Bros's PEG ratio is 2.53.
PE Ratio | 123.82 |
Forward PE | 76.92 |
PS Ratio | 4.86 |
Forward PS | 5.74 |
PB Ratio | 11.84 |
P/TBV Ratio | 17.20 |
P/FCF Ratio | 144.50 |
P/OCF Ratio | 38.66 |
PEG Ratio | 2.53 |
Enterprise Valuation
The stock's EV/EBITDA ratio is 45.16, with an EV/FCF ratio of 154.46.
EV / Earnings | 196.72 |
EV / Sales | 7.75 |
EV / EBITDA | 45.16 |
EV / EBIT | 77.34 |
EV / FCF | 154.46 |
Financial Position
The company has a current ratio of 1.64, with a Debt / Equity ratio of 1.18.
Current Ratio | 1.64 |
Quick Ratio | 1.35 |
Debt / Equity | 1.18 |
Debt / EBITDA | 3.33 |
Debt / FCF | 13.46 |
Interest Coverage | 5.23 |
Financial Efficiency
Return on equity (ROE) is 11.37% and return on invested capital (ROIC) is 5.27%.
Return on Equity (ROE) | 11.37% |
Return on Assets (ROA) | 3.51% |
Return on Invested Capital (ROIC) | 5.27% |
Return on Capital Employed (ROCE) | 5.57% |
Revenue Per Employee | $55,845 |
Profits Per Employee | $2,201 |
Employee Count | 26,000 |
Asset Turnover | 0.56 |
Inventory Turnover | 23.89 |
Taxes
In the past 12 months, Dutch Bros has paid $14.51 million in taxes.
Income Tax | 14.51M |
Effective Tax Rate | 14.03% |
Stock Price Statistics
The stock price has increased by +74.48% in the last 52 weeks. The beta is 2.65, so Dutch Bros's price volatility has been higher than the market average.
Beta (5Y) | 2.65 |
52-Week Price Change | +74.48% |
50-Day Moving Average | 64.58 |
200-Day Moving Average | 63.87 |
Relative Strength Index (RSI) | 36.90 |
Average Volume (20 Days) | 3,521,903 |
Short Selling Information
The latest short interest is 11.60 million, so 6.53% of the outstanding shares have been sold short.
Short Interest | 11.60M |
Short Previous Month | 9.14M |
Short % of Shares Out | 6.53% |
Short % of Float | 9.45% |
Short Ratio (days to cover) | 2.84 |
Income Statement
In the last 12 months, Dutch Bros had revenue of $1.45 billion and earned $57.23 million in profits. Earnings per share was $0.48.
Revenue | 1.45B |
Gross Profit | 388.04M |
Operating Income | 145.57M |
Pretax Income | n/a |
Net Income | 57.23M |
EBITDA | 249.30M |
EBIT | 145.57M |
Earnings Per Share (EPS) | $0.48 |
Balance Sheet
The company has $255.17 million in cash and $980.94 million in debt, giving a net cash position of -$725.77 million or -$4.09 per share.
Cash & Cash Equivalents | 255.17M |
Total Debt | 980.94M |
Net Cash | -725.77M |
Net Cash Per Share | -$4.09 |
Equity (Book Value) | 833.93M |
Book Value Per Share | 5.01 |
Working Capital | 126.65M |
Cash Flow
In the last 12 months, operating cash flow was $272.48 million and capital expenditures -$199.59 million, giving a free cash flow of $72.89 million.
Operating Cash Flow | 272.48M |
Capital Expenditures | -199.59M |
Free Cash Flow | 72.89M |
FCF Per Share | $0.41 |
Margins
Gross margin is 26.72%, with operating and profit margins of 10.03% and 3.94%.
Gross Margin | 26.72% |
Operating Margin | 10.03% |
Pretax Margin | 7.12% |
Profit Margin | 3.94% |
EBITDA Margin | 17.17% |
EBIT Margin | 10.03% |
FCF Margin | 5.02% |
Dividends & Yields
Dutch Bros does not appear to pay any dividends at this time.
Dividend Per Share | n/a |
Dividend Yield | n/a |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | n/a |
Buyback Yield | -49.15% |
Shareholder Yield | -49.15% |
Earnings Yield | 0.54% |
FCF Yield | 0.69% |
Analyst Forecast
The average price target for Dutch Bros is $81.00, which is 36.50% higher than the current price. The consensus rating is "Strong Buy".
Price Target | $81.00 |
Price Target Difference | 36.50% |
Analyst Consensus | Strong Buy |
Analyst Count | 18 |
Revenue Growth Forecast (5Y) | 21.33% |
EPS Growth Forecast (5Y) | 40.61% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | n/a |
Lynch Upside | n/a |
Graham Number | |
Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
Last Split Date | n/a |
Split Type | n/a |
Split Ratio | n/a |
Scores
Dutch Bros has an Altman Z-Score of 2.61 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | 2.61 |
Piotroski F-Score | 6 |