Dutch Bros Inc. (BROS)
NYSE: BROS · Real-Time Price · USD
52.62
+2.81 (5.64%)
At close: Nov 20, 2024, 4:00 PM
52.74
+0.12 (0.23%)
After-hours: Nov 20, 2024, 7:53 PM EST

Dutch Bros Statistics

Total Valuation

Dutch Bros has a market cap or net worth of $9.32 billion. The enterprise value is $6.87 billion.

Market Cap 9.32B
Enterprise Value 6.87B

Important Dates

The last earnings date was Wednesday, November 6, 2024, after market close.

Earnings Date Nov 6, 2024
Ex-Dividend Date n/a

Share Statistics

Dutch Bros has 177.19 million shares outstanding. The number of shares has increased by 64.70% in one year.

Current Share Class 113.82M
Shares Outstanding 177.19M
Shares Change (YoY) +64.70%
Shares Change (QoQ) +11.62%
Owned by Insiders (%) 2.95%
Owned by Institutions (%) 89.31%
Float 110.41M

Valuation Ratios

The trailing PE ratio is 163.01 and the forward PE ratio is 104.05. Dutch Bros's PEG ratio is 3.23.

PE Ratio 163.01
Forward PE 104.05
PS Ratio 4.13
Forward PS 6.37
PB Ratio 11.45
P/TBV Ratio 18.72
P/FCF Ratio n/a
P/OCF Ratio 40.68
PEG Ratio 3.23
Financial Ratio History

Enterprise Valuation

EV / Earnings 227.01
EV / Sales 5.76
EV / EBITDA 35.45
EV / EBIT 64.48
EV / FCF n/a

Financial Position

The company has a current ratio of 1.90, with a Debt / Equity ratio of 1.23.

Current Ratio 1.90
Quick Ratio 1.62
Debt / Equity 1.23
Debt / EBITDA 4.09
Debt / FCF n/a
Interest Coverage 4.05

Financial Efficiency

Return on equity (ROE) is 7.91% and return on invested capital (ROIC) is 4.44%.

Return on Equity (ROE) 7.91%
Return on Assets (ROA) 3.27%
Return on Capital (ROIC) 4.44%
Revenue Per Employee $49,681
Profits Per Employee $1,260
Employee Count 24,000
Asset Turnover 0.59
Inventory Turnover 19.87

Taxes

In the past 12 months, Dutch Bros has paid $18.04 million in taxes.

Income Tax 18.04M
Effective Tax Rate 24.26%

Stock Price Statistics

The stock price has increased by +88.94% in the last 52 weeks. The beta is 2.48, so Dutch Bros's price volatility has been higher than the market average.

Beta (5Y) 2.48
52-Week Price Change +88.94%
50-Day Moving Average 36.53
200-Day Moving Average 34.51
Relative Strength Index (RSI) 82.42
Average Volume (20 Days) 4,183,850

Short Selling Information

The latest short interest is 11.92 million, so 6.73% of the outstanding shares have been sold short.

Short Interest 11.92M
Short Previous Month 13.15M
Short % of Shares Out 6.73%
Short % of Float 10.79%
Short Ratio (days to cover) 5.67

Income Statement

In the last 12 months, Dutch Bros had revenue of $1.19 billion and earned $30.24 million in profits. Earnings per share was $0.32.

Revenue 1.19B
Gross Profit 311.31M
Operating Income 106.48M
Pretax Income 36.98M
Net Income 30.24M
EBITDA 193.69M
EBIT 106.48M
Earnings Per Share (EPS) $0.32
Full Income Statement

Balance Sheet

The company has $281.93 million in cash and $928.62 million in debt, giving a net cash position of -$646.69 million or -$3.65 per share.

Cash & Cash Equivalents 281.93M
Total Debt 928.62M
Net Cash -646.69M
Net Cash Per Share -$3.65
Equity (Book Value) 752.67M
Book Value Per Share 4.60
Working Capital 161.62M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $229.20 million and capital expenditures -$239.69 million, giving a free cash flow of -$10.49 million.

Operating Cash Flow 229.20M
Capital Expenditures -239.69M
Free Cash Flow -10.49M
FCF Per Share -$0.06
Full Cash Flow Statement

Margins

Gross margin is 26.11%, with operating and profit margins of 8.93% and 2.54%.

Gross Margin 26.11%
Operating Margin 8.93%
Pretax Margin 6.24%
Profit Margin 2.54%
EBITDA Margin 16.24%
EBIT Margin 8.93%
FCF Margin -3.90%

Dividends & Yields

Dutch Bros does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -64.70%
Shareholder Yield -64.70%
Earnings Yield 0.32%
FCF Yield -0.11%
Dividend Details

Analyst Forecast

The average price target for Dutch Bros is $47.30, which is -10.11% lower than the current price. The consensus rating is "Buy".

Price Target $47.30
Price Target Difference -10.11%
Analyst Consensus Buy
Analyst Count 10
Revenue Growth Forecast (5Y) 22.47%
EPS Growth Forecast (5Y) 115.12%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Dutch Bros has an Altman Z-Score of 1.72 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.72
Piotroski F-Score 5