Dutch Bros Statistics
Total Valuation
Dutch Bros has a market cap or net worth of $9.32 billion. The enterprise value is $6.87 billion.
Important Dates
The last earnings date was Wednesday, November 6, 2024, after market close.
Earnings Date | Nov 6, 2024 |
Ex-Dividend Date | n/a |
Share Statistics
Dutch Bros has 177.19 million shares outstanding. The number of shares has increased by 64.70% in one year.
Current Share Class | 113.82M |
Shares Outstanding | 177.19M |
Shares Change (YoY) | +64.70% |
Shares Change (QoQ) | +11.62% |
Owned by Insiders (%) | 2.95% |
Owned by Institutions (%) | 89.31% |
Float | 110.41M |
Valuation Ratios
The trailing PE ratio is 163.01 and the forward PE ratio is 104.05. Dutch Bros's PEG ratio is 3.23.
PE Ratio | 163.01 |
Forward PE | 104.05 |
PS Ratio | 4.13 |
Forward PS | 6.37 |
PB Ratio | 11.45 |
P/TBV Ratio | 18.72 |
P/FCF Ratio | n/a |
P/OCF Ratio | 40.68 |
PEG Ratio | 3.23 |
Financial Ratio History Enterprise Valuation
EV / Earnings | 227.01 |
EV / Sales | 5.76 |
EV / EBITDA | 35.45 |
EV / EBIT | 64.48 |
EV / FCF | n/a |
Financial Position
The company has a current ratio of 1.90, with a Debt / Equity ratio of 1.23.
Current Ratio | 1.90 |
Quick Ratio | 1.62 |
Debt / Equity | 1.23 |
Debt / EBITDA | 4.09 |
Debt / FCF | n/a |
Interest Coverage | 4.05 |
Financial Efficiency
Return on equity (ROE) is 7.91% and return on invested capital (ROIC) is 4.44%.
Return on Equity (ROE) | 7.91% |
Return on Assets (ROA) | 3.27% |
Return on Capital (ROIC) | 4.44% |
Revenue Per Employee | $49,681 |
Profits Per Employee | $1,260 |
Employee Count | 24,000 |
Asset Turnover | 0.59 |
Inventory Turnover | 19.87 |
Taxes
In the past 12 months, Dutch Bros has paid $18.04 million in taxes.
Income Tax | 18.04M |
Effective Tax Rate | 24.26% |
Stock Price Statistics
The stock price has increased by +88.94% in the last 52 weeks. The beta is 2.48, so Dutch Bros's price volatility has been higher than the market average.
Beta (5Y) | 2.48 |
52-Week Price Change | +88.94% |
50-Day Moving Average | 36.53 |
200-Day Moving Average | 34.51 |
Relative Strength Index (RSI) | 82.42 |
Average Volume (20 Days) | 4,183,850 |
Short Selling Information
The latest short interest is 11.92 million, so 6.73% of the outstanding shares have been sold short.
Short Interest | 11.92M |
Short Previous Month | 13.15M |
Short % of Shares Out | 6.73% |
Short % of Float | 10.79% |
Short Ratio (days to cover) | 5.67 |
Income Statement
In the last 12 months, Dutch Bros had revenue of $1.19 billion and earned $30.24 million in profits. Earnings per share was $0.32.
Revenue | 1.19B |
Gross Profit | 311.31M |
Operating Income | 106.48M |
Pretax Income | 36.98M |
Net Income | 30.24M |
EBITDA | 193.69M |
EBIT | 106.48M |
Earnings Per Share (EPS) | $0.32 |
Full Income Statement Balance Sheet
The company has $281.93 million in cash and $928.62 million in debt, giving a net cash position of -$646.69 million or -$3.65 per share.
Cash & Cash Equivalents | 281.93M |
Total Debt | 928.62M |
Net Cash | -646.69M |
Net Cash Per Share | -$3.65 |
Equity (Book Value) | 752.67M |
Book Value Per Share | 4.60 |
Working Capital | 161.62M |
Full Balance Sheet Cash Flow
In the last 12 months, operating cash flow was $229.20 million and capital expenditures -$239.69 million, giving a free cash flow of -$10.49 million.
Operating Cash Flow | 229.20M |
Capital Expenditures | -239.69M |
Free Cash Flow | -10.49M |
FCF Per Share | -$0.06 |
Full Cash Flow Statement Margins
Gross margin is 26.11%, with operating and profit margins of 8.93% and 2.54%.
Gross Margin | 26.11% |
Operating Margin | 8.93% |
Pretax Margin | 6.24% |
Profit Margin | 2.54% |
EBITDA Margin | 16.24% |
EBIT Margin | 8.93% |
FCF Margin | -3.90% |
Dividends & Yields
Dutch Bros does not appear to pay any dividends at this time.
Dividend Per Share | n/a |
Dividend Yield | n/a |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | n/a |
Buyback Yield | -64.70% |
Shareholder Yield | -64.70% |
Earnings Yield | 0.32% |
FCF Yield | -0.11% |
Dividend Details Analyst Forecast
The average price target for Dutch Bros is $47.30, which is -10.11% lower than the current price. The consensus rating is "Buy".
Price Target | $47.30 |
Price Target Difference | -10.11% |
Analyst Consensus | Buy |
Analyst Count | 10 |
Revenue Growth Forecast (5Y) | 22.47% |
EPS Growth Forecast (5Y) | 115.12% |
Stock Forecasts Stock Splits
This stock does not have any record of stock splits.
Last Split Date | n/a |
Split Type | n/a |
Split Ratio | n/a |
Scores
Dutch Bros has an Altman Z-Score of 1.72 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | 1.72 |
Piotroski F-Score | 5 |