Brightstar Lottery PLC (BRSL)

Brightstar Lottery Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	2,452	2,512	2,528	2,597	4,089	3,116
Other Revenue	-	-	-	-	-	-1
Revenue	2,452	2,512	2,528	2,597	4,089	3,115
Revenue Growth (YoY)	-3.99%	-0.63%	-2.66%	-36.49%	31.27%	-22.74%
Cost of Revenue	1,369	1,342	1,318	1,400	2,131	1,980
Gross Profit	1,083	1,170	1,210	1,197	1,958	1,135
Selling, General & Admin	398	392	406	400	810	707
Research & Development	45	44	37	45	238	191
Other Operating Expenses	9	5	-	3	1	4
Operating Expenses	452	441	443	448	1,049	902
Operating Income	631	729	767	749	909	233
Interest Expense	-293	-303	-310	-224	-360	-418
Interest & Investment Income	12	9	10	8	13	15
Currency Exchange Gain (Loss)	-95	52	-44	-17	66	-309
Other Non Operating Income (Expenses)	-54.6	-53.6	-70	-2	-7	-5
EBT Excluding Unusual Items	200.4	433.4	353	514	621	-484
Merger & Restructuring Charges	-59	-38	-13	-7	-6	-45
Impairment of Goodwill	-	-	-	-	-	-296
Gain (Loss) on Sale of Investments	2	2	2	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	278	-	-
Other Unusual Items	-0.4	-0.4	-	-13	-86	-23
Pretax Income	143	397	342	772	529	-848
Income Tax Expense	250	253	225	212	274	28
Earnings From Continuing Operations	-107	144	117	560	255	-876
Earnings From Discontinued Operations	400	322	130	-146	417	42
Net Income to Company	293	466	247	414	672	-834
Minority Interest in Earnings	-60	-79	-77	-139	-190	-64
Net Income	233	387	170	275	482	-898
Net Income to Common	233	387	170	275	482	-898
Net Income Growth	4.48%	127.65%	-38.18%	-42.95%	-	-
Shares Outstanding (Basic)	203	202	200	202	205	205
Shares Outstanding (Diluted)	204	204	203	203	207	205
Shares Change (YoY)	0.12%	0.49%	-	-1.93%	1.11%	0.17%
EPS (Basic)	1.15	1.92	0.85	1.36	2.35	-4.39
EPS (Diluted)	1.13	1.89	0.83	1.35	2.32	-4.39
EPS Growth	2.38%	127.41%	-38.52%	-41.89%	-	-
Free Cash Flow	925	954	919	737	740	611
Free Cash Flow Per Share	4.53	4.68	4.53	3.63	3.58	2.98
Dividend Per Share	0.800	0.800	0.800	0.800	0.200	0.200
Dividend Growth	-	-	-	300.00%	-	-75.00%
Gross Margin	44.17%	46.58%	47.86%	46.09%	47.88%	36.44%
Operating Margin	25.73%	29.02%	30.34%	28.84%	22.23%	7.48%
Profit Margin	9.50%	15.41%	6.73%	10.59%	11.79%	-28.83%
Free Cash Flow Margin	37.72%	37.98%	36.35%	28.38%	18.10%	19.61%
EBITDA	824	914	976	975	1,412	773
EBITDA Margin	33.61%	36.38%	38.61%	37.54%	34.53%	24.82%
D&A For EBITDA	193	185	209	226	503	540
EBIT	631	729	767	749	909	233
EBIT Margin	25.73%	29.02%	30.34%	28.84%	22.23%	7.48%
Effective Tax Rate	174.83%	63.73%	65.79%	27.46%	51.80%	-
Revenue as Reported	2,452	2,512	2,528	2,597	4,089	3,115
Advertising Expenses	-	16	14	-	-	-

Updated Jul 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q