| 1,446 | 584 | 508 | 590 | 591 |
| 54 | 120 | 146 | 150 | 218 |
Cash & Short-Term Investments | 1,500 | 704 | 654 | 740 | 809 |
| 113.07% | 7.65% | -11.62% | -8.53% | -26.85% |
| 526 | 468 | 403 | 670 | 903 |
| 116 | 113 | 110 | 254 | 183 |
| 193 | 4,879 | 957 | 467 | 593 |
| 2,336 | 6,165 | 2,123 | 2,131 | 2,487 |
Net Property, Plant & Equipment | 860 | 768 | 799 | 1,271 | 1,339 |
| 125 | 89 | 87 | 1,375 | 1,413 |
| 2,707 | 2,650 | 2,678 | 4,482 | 4,656 |
| 3,130 | 606 | 4,778 | 1,174 | 1,429 |
|
| 766 | 718 | 643 | 731 | 1,035 |
| - | - | - | - | 52 |
Current Portion of Long-Term Debt | 118 | 208 | 16 | 61 | - |
Other Current Liabilities | 2,188 | 1,761 | 1,033 | 1,057 | 828 |
Total Current Liabilities | 3,072 | 2,687 | 1,691 | 1,848 | 1,914 |
| 4,060 | 5,153 | 5,655 | 5,690 | 6,477 |
| 72 | 83 | 88 | 239 | 269 |
Other Long-Term Liabilities | 364 | 295 | 1,078 | 677 | 691 |
Total Long-Term Liabilities | 4,496 | 5,530 | 6,821 | 6,606 | 7,437 |
|
| 21 | 21 | 21 | 21 | 21 |
| -413 | -156 | -156 | -156 | -41 |
Additional Paid-in Capital | 1,153 | 1,931 | 2,065 | 2,199 | 2,329 |
Accumulated Other Comprehensive Income | 628 | 516 | 521 | 529 | 412 |
| -513 | -660 | -1,008 | -1,164 | -1,439 |
Total Common Shareholders' Equity | 876 | 1,652 | 1,443 | 1,429 | 1,282 |
| 715 | 409 | 510 | 550 | 689 |
| 1,591 | 2,061 | 1,953 | 1,979 | 1,971 |
Total Liabilities & Equity | 9,158 | 10,278 | 10,465 | 10,433 | 11,322 |
| 4,250 | 5,444 | 5,759 | 5,990 | 6,798 |
| -2,750 | -4,740 | -5,105 | -5,250 | -5,989 |
| -13.96 | -23.23 | -25.15 | -25.86 | -28.93 |
| 876 | 1,652 | 1,443 | 1,429 | 1,282 |
| 4.45 | 8.10 | 7.11 | 7.04 | 6.19 |
| -1,956 | -1,087 | -1,322 | -4,428 | -4,787 |
Tangible Book Value Per Share | -9.93 | -5.33 | -6.51 | -21.81 | -23.13 |