BrightSpire Capital, Inc. (BRSP)
NYSE: BRSP · Real-Time Price · USD
4.950
-0.290 (-5.53%)
Jul 29, 2026, 3:09 PM EDT - Market open
BrightSpire Capital Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 128.21 | 127.65 | 102.44 | 93.4 | 90.19 | 102.63 |
Service and Other Revenue | 76.21 | 75.66 | 102.45 | 139.31 | 133.16 | 121.84 |
| 204.42 | 203.31 | 204.9 | 232.72 | 223.35 | 224.48 | |
Revenue Growth | 4.70% | -0.77% | -11.96% | 4.19% | -0.50% | -19.60% |
Property Expenses | 77.89 | 65.92 | 33.89 | 26.64 | 24.22 | 30.29 |
Service and Other Expenses | 3.84 | 2.7 | 1.64 | 2.5 | 3.43 | 4.56 |
Total Property Expenses | 81.73 | 68.61 | 35.53 | 29.14 | 27.66 | 34.84 |
Gross Profit | 122.69 | 134.7 | 169.37 | 203.58 | 195.7 | 189.64 |
Selling, General & Admin | 46.54 | 47.05 | 46.51 | 52.65 | 47.67 | 59.61 |
Depreciation & Amortization Expenses | 31.99 | 36.34 | 40.51 | 33.5 | 34.1 | 36.4 |
Other Operating Expenses | 38.9 | 85.62 | 190.01 | 115.74 | 70.64 | 107.89 |
Operating Income | 5.26 | -34.31 | -107.66 | 1.68 | 43.29 | -14.26 |
Interest Income | 199.13 | 194.89 | 244.77 | 307.76 | 268.37 | 89.34 |
Interest Expense | 110.78 | 103.57 | 126.88 | 147.4 | 112.52 | 68.67 |
Other Non-Operating Income (Expense) | 1.32 | -2.25 | 0.23 | 0.61 | 34.63 | 79.35 |
Total Non-Operating Income (Expense) | 311.23 | 296.2 | 371.89 | 455.77 | 415.52 | 237.35 |
Pretax Income | -33.78 | -60.27 | -134.46 | -23.61 | 49.2 | 32.81 |
Provision for Income Taxes | -0.02 | -21.5 | 1.06 | 1.06 | 2.44 | 6.28 |
Net Income | -34.36 | -38.77 | -135.52 | -15.62 | 46.79 | -104.58 |
Net Income to Common | -26.86 | -31.15 | -131.98 | -15.55 | 45.79 | -101.05 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 126 | 127 | 127 | 127 | 127 | 128 |
Shares Outstanding (Diluted) | 128 | 127 | 127 | 127 | 129 | 128 |
Shares Change | -0.47% | -0.44% | 0.30% | -1.73% | 0.63% | -0.04% |
EPS (Basic) | -0.24 | -0.26 | -1.05 | -0.12 | 0.35 | -0.79 |
EPS (Diluted) | -0.24 | -0.26 | -1.05 | -0.12 | 0.34 | -0.79 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | - | 55.08 | 97.31 | 130.57 | 121.31 | -31.19 |
Free Cash Flow Growth | - | -43.40% | -25.47% | 7.63% | - | - |
Free Cash Flow Per Share | - | 0.43 | 0.76 | 1.03 | 0.94 | -0.24 |
Dividends Per Share | 0.640 | 0.640 | 0.720 | 0.800 | 0.790 | 0.580 |
Dividend Growth | 0% | -11.11% | -10.00% | 1.27% | 36.21% | 93.33% |
Gross Margin | 60.02% | 66.25% | 82.66% | 87.48% | 87.62% | 84.48% |
Operating Margin | 2.57% | -16.88% | -52.54% | 0.72% | 19.38% | -6.35% |
Profit Margin | -16.81% | -19.07% | -66.14% | -6.71% | 20.95% | -46.59% |
FCF Margin | - | 27.09% | 47.49% | 56.11% | 54.31% | -13.90% |
EBITDA | 5.26 | 2.03 | -67.15 | 35.19 | 77.39 | 22.14 |
EBITDA Margin | 2.57% | 1.00% | -32.77% | 15.12% | 34.65% | 9.86% |
EBIT | 5.26 | -34.31 | -107.66 | 1.68 | 43.29 | -14.26 |
EBIT Margin | 2.57% | -16.88% | -52.54% | 0.72% | 19.38% | -6.35% |
Effective Tax Rate | 0.04% | 35.68% | -0.79% | -4.50% | 4.96% | 19.13% |