Boost Run, Inc. (BRUN)

Boost Run Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	26.89	7.94	0.46
Revenue Growth (YoY)	238.84%	1640.13%	-
Cost of Revenue	3.89	1.93	0.1
Gross Profit	23	6.01	0.35
Selling, General & Admin	23.51	3.54	0.87
Operating Expenses	34.05	6.07	1.67
Operating Income	-11.05	-0.07	-1.31
Interest Expense	-2.01	-0.21	-0.01
Other Non Operating Income (Expenses)	-3.01	0.01	-
EBT Excluding Unusual Items	-16.08	-0.27	-1.33
Gain (Loss) on Sale of Assets	-0.2	0.05	-
Pretax Income	-16.27	-0.21	-1.33
Net Income	-16.27	-0.21	-1.33
Net Income to Common	-16.27	-0.21	-1.33
Free Cash Flow	13.38	-0.77	-14.69
Gross Margin	85.53%	75.68%	77.37%
Operating Margin	-41.11%	-0.87%	-287.90%
Profit Margin	-60.53%	-2.67%	-291.05%
Free Cash Flow Margin	49.75%	-9.72%	-3221.58%
EBITDA	-0.52	2.47	-0.52
EBITDA Margin	-1.92%	31.06%	-113.68%
D&A For EBITDA	10.54	2.53	0.79
EBIT	-11.05	-0.07	-1.31
EBIT Margin	-41.11%	-0.87%	-287.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q