Boost Run Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	33.7	26.89	7.94	0.46
Revenue Growth (YoY)	7291.01%	238.84%	1640.13%	-
Cost of Revenue	4.77	3.89	1.93	0.1
Gross Profit	28.94	23	6.01	0.35
Selling, General & Admin	29.25	23.51	3.54	0.87
Operating Expenses	43.14	34.05	6.07	1.67
Operating Income	-14.21	-11.05	-0.07	-1.31
Interest Expense	-3.2	-2.01	-0.21	-0.01
Other Non Operating Income (Expenses)	-3.01	-3.01	0.01	-
EBT Excluding Unusual Items	-20.41	-16.08	-0.27	-1.33
Gain (Loss) on Sale of Assets	-	-0.2	0.05	-
Pretax Income	-20.41	-16.27	-0.21	-1.33
Net Income	-20.41	-16.27	-0.21	-1.33
Net Income to Common	-20.41	-16.27	-0.21	-1.33
Free Cash Flow	17.1	13.38	-0.77	-14.69
Gross Margin	85.86%	85.53%	75.68%	77.37%
Operating Margin	-42.15%	-41.11%	-0.87%	-287.90%
Profit Margin	-60.57%	-60.53%	-2.67%	-291.05%
Free Cash Flow Margin	50.75%	49.75%	-9.72%	-3221.58%
EBITDA	-0.32	-0.52	2.47	-0.52
EBITDA Margin	-0.94%	-1.92%	31.06%	-113.68%
D&A For EBITDA	13.89	10.54	2.53	0.79
EBIT	-14.21	-11.05	-0.07	-1.31
EBIT Margin	-42.15%	-41.11%	-0.87%	-287.90%

SEC Filings: 10-K · 10-Q