Black Stone Minerals, L.P. (BSM)
NYSE: BSM · Real-Time Price · USD
13.72
-0.02 (-0.15%)
Nov 10, 2026, 12:09 PM EST - Market open
Black Stone Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 446.13 | 400.98 | 426.97 | 488.59 | 771.23 | 491.44 | |
Revenue Growth | 8.07% | -6.09% | -12.61% | -36.65% | 56.93% | 70.90% |
Cost of Revenue | 42.2 | 49.17 | 59.28 | 68.37 | 78.61 | 62.87 |
Gross Profit | 403.93 | 351.81 | 367.69 | 420.23 | 692.62 | 428.58 |
Selling, General & Admin | 63.46 | 55.46 | 52.08 | 51.46 | 53.65 | 48.45 |
Other Operating Expenses | 20.91 | -67.57 | -5.43 | -102.58 | 108.49 | 133.26 |
Operating Expenses | 146.16 | 43.42 | 94.58 | -3.3 | 210.14 | 243.8 |
Operating Income | 257.78 | 308.4 | 273.11 | 423.52 | 482.48 | 184.78 |
Interest Expense | -13.95 | -8.93 | -3.11 | -2.75 | -6.29 | -5.64 |
Interest & Investment Income | 0.2 | 0.24 | 1.67 | 1.87 | 0.05 | 0 |
Other Non Operating Income (Expenses) | 0.2 | 0.23 | -0.34 | -0.16 | 0.22 | 0.3 |
EBT Excluding Unusual Items | 244.23 | 299.93 | 271.33 | 422.48 | 476.46 | 179.44 |
Merger & Restructuring Charges | - | - | - | - | - | -0.3 |
Gain (Loss) on Sale of Assets | - | - | - | 0.07 | 0.02 | 2.85 |
Pretax Income | 244.23 | 299.93 | 271.33 | 422.55 | 476.48 | 181.99 |
Earnings From Continuing Operations | 244.23 | 299.93 | 271.33 | 422.55 | 476.48 | 181.99 |
Net Income | 244.23 | 299.93 | 271.33 | 422.55 | 476.48 | 181.99 |
Preferred Dividends & Other Adjustments | 29.47 | 29.47 | 29.47 | 21.78 | 21 | 21 |
Net Income to Common | 214.76 | 270.47 | 241.86 | 400.77 | 455.48 | 160.99 |
Net Income Growth | -12.20% | 11.83% | -39.65% | -12.01% | 182.93% | 59.68% |
Shares Outstanding (Basic) | 212 | 212 | 211 | 210 | 209 | 208 |
Shares Outstanding (Diluted) | 212 | 212 | 211 | 225 | 224 | 208 |
Shares Change | 0.51% | 0.45% | -6.36% | 0.29% | 7.76% | 0.71% |
EPS (Basic) | 1.01 | 1.28 | 1.15 | 1.91 | 2.18 | 0.77 |
EPS (Diluted) | 1.01 | 1.28 | 1.15 | 1.88 | 2.12 | 0.77 |
EPS Growth | -12.61% | 11.31% | -38.84% | -11.58% | 175.70% | 57.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 191.06 | 274.01 | 501.44 | 412.42 | 242.25 |
Free Cash Flow Per Share | - | 0.90 | 1.30 | 2.23 | 1.84 | 1.16 |
Dividend Per Share | 1.270 | 1.275 | 1.600 | 1.900 | 1.745 | 0.895 |
Dividend Growth | -5.93% | -20.31% | -15.79% | 8.88% | 94.97% | 61.26% |
Gross Margin | 90.54% | 87.74% | 86.12% | 86.01% | 89.81% | 87.21% |
Operating Margin | 57.78% | 76.91% | 63.96% | 86.68% | 62.56% | 37.60% |
Profit Margin | 48.14% | 67.45% | 56.65% | 82.03% | 59.06% | 32.76% |
Free Cash Flow Margin | - | 47.65% | 64.18% | 102.63% | 53.47% | 49.29% |
EBITDA | 296.19 | 346.66 | 319.6 | 470.25 | 531.15 | 246.87 |
EBITDA Margin | 66.39% | 86.45% | 74.85% | 96.25% | 68.87% | 50.23% |
D&A For EBITDA | 38.42 | 38.26 | 46.49 | 46.73 | 48.67 | 62.09 |
EBIT | 257.78 | 308.4 | 273.11 | 423.52 | 482.48 | 184.78 |
EBIT Margin | 57.78% | 76.91% | 63.96% | 86.68% | 62.56% | 37.60% |
Revenue as Reported | 426.76 | 469.92 | 433.7 | 592.22 | 663.6 | 359.26 |