Sierra Bancorp (BSRR)

Sierra Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	39.8	40.56	34.84	33.66	43.01	35.44
Depreciation & Amortization	2.73	2.88	3.23	3.54	4.27	4.1
Gain (Loss) on Sale of Assets	0.04	-3.78	-15.27	0.09	-0.16	0.11
Gain (Loss) on Sale of Investments	1.42	5.56	17.59	2.55	5.65	5.9
Provision for Credit Losses	9.17	4.59	4.06	10.9	-3.65	8.55
Accrued Interest Receivable	0.82	-9.39	-20.53	-29.28	6.44	-0.49
Change in Other Net Operating Assets	-18.99	10.92	30.22	10.81	-3.57	-11.01
Other Operating Activities	5.14	4.03	-2.34	0.31	0.09	-2.61
Operating Cash Flow	41.85	57.15	53.25	33.57	52.66	40.03
Operating Cash Flow Growth	-2.12%	7.34%	58.60%	-36.24%	31.55%	-14.36%
Capital Expenditures	-1.33	-1.16	-1.42	-1.27	-0.37	-2.92
Sale of Property, Plant and Equipment	-0.02	4.49	20.08	-	1.43	-
Investment in Securities	131.32	380.86	-62.14	-404.32	-454.92	70.13
Net Decrease (Increase) in Loans Originated / Sold - Investing	-179.13	-246.88	-60.03	-76.23	472.59	-697.31
Other Investing Activities	-12.19	3.9	19.81	0.82	1.9	2.84
Investing Cash Flow	-61.35	141.23	-83.69	-481	20.62	-627.25
Short-Term Debt Issued	-	1.74	5	127.23	67.8	122.9
Long-Term Debt Issued	-	-	136.5	94	49.14	13.43
Total Debt Issued	55.22	1.74	141.5	221.23	116.94	136.33
Short-Term Debt Repaid	-	-130	-2.05	-	-100	-
Long-Term Debt Repaid	-	-150.5	-	-	-42.9	-
Total Debt Repaid	-	-280.5	-2.05	-	-142.9	-
Net Debt Issued (Repaid)	55.22	-278.76	139.45	221.23	-25.96	136.33
Issuance of Common Stock	1.7	1.47	-	0.31	0.28	0.78
Repurchase of Common Stock	-31.51	-15.84	-8.88	-5.19	-5.22	-2.56
Common Dividends Paid	-13.8	-13.63	-13.71	-13.92	-13.23	-12.21
Net Increase (Decrease) in Deposit Accounts	-29.4	130.45	-84.94	64.59	156.97	456.23
Financing Cash Flow	-17.8	-176.32	31.92	267.03	112.84	578.57
Net Cash Flow	-37.3	22.06	1.47	-180.4	186.11	-8.66
Free Cash Flow	40.52	56	51.83	32.3	52.29	37.11
Free Cash Flow Growth	-2.48%	8.04%	60.46%	-38.22%	40.89%	-19.24%
Free Cash Flow Margin	28.04%	38.16%	37.26%	24.90%	37.15%	30.31%
Free Cash Flow Per Share	2.93	3.89	3.52	2.15	3.40	2.43
Cash Interest Paid	51.53	49.05	48.55	10.78	3.65	6.01
Cash Income Tax Paid	9.27	8.66	10.36	13.17	13.55	14.49

Updated Oct 27, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q