Sierra Bancorp (BSRR)
NASDAQ: BSRR · Real-Time Price · USD
39.72
-0.93 (-2.29%)
Aug 19, 2026, 4:00 PM EDT - Market closed
Sierra Bancorp Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 45.03 | 42.33 | 40.56 | 34.84 | 33.66 | 43.01 |
Depreciation & Amortization | 2.31 | 2.65 | 2.88 | 3.23 | 3.54 | 4.27 |
Gain (Loss) on Sale of Assets | -0.33 | 0.05 | -3.78 | -15.27 | 0.09 | -0.16 |
Gain (Loss) on Sale of Investments | 1.47 | 1.99 | 5.56 | 17.59 | 2.55 | 5.65 |
Provision for Credit Losses | 5.04 | 6.1 | 4.59 | 4.06 | 10.9 | -3.65 |
Accrued Interest Receivable | 6.39 | 3.93 | -9.39 | -20.53 | -29.28 | 6.44 |
Change in Other Net Operating Assets | -17.94 | -25.24 | 10.92 | 30.22 | 10.81 | -3.57 |
Other Operating Activities | 1.59 | -0.11 | 4.03 | -2.34 | 0.31 | 0.09 |
Operating Cash Flow | 45.49 | 33.71 | 57.15 | 53.25 | 33.57 | 52.66 |
Operating Cash Flow Growth | -16.26% | -41.03% | 7.34% | 58.60% | -36.24% | 31.55% |
Capital Expenditures | -0.83 | -1.53 | -1.16 | -1.42 | -1.27 | -0.37 |
Sale of Property, Plant and Equipment | 0.55 | 0.03 | 4.49 | 20.08 | - | 1.43 |
Investment in Securities | 78.71 | 57.66 | 380.86 | -62.14 | -404.32 | -454.92 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -26.32 | -226.22 | -246.88 | -60.03 | -76.23 | 472.59 |
Other Investing Activities | 2.34 | -13.43 | 3.9 | 19.81 | 0.82 | 1.9 |
Investing Cash Flow | 54.46 | -183.49 | 141.23 | -83.69 | -481 | 20.62 |
Short-Term Debt Issued | - | 244.69 | 1.74 | 61.5 | 127.23 | 67.8 |
Long-Term Debt Issued | - | - | - | 80 | 94 | 49.14 |
Total Debt Issued | 152.64 | 244.69 | 1.74 | 141.5 | 221.23 | 116.94 |
Short-Term Debt Repaid | - | - | -280.5 | -2.05 | - | -100 |
Long-Term Debt Repaid | - | - | - | - | - | -42.9 |
Total Debt Repaid | -156.19 | - | -280.5 | -2.05 | - | -142.9 |
Net Debt Issued (Repaid) | -3.55 | 244.69 | -278.76 | 139.45 | 221.23 | -25.96 |
Issuance of Common Stock | 1.83 | 0.85 | 1.47 | - | 0.31 | 0.28 |
Repurchase of Common Stock | -28.46 | -31.83 | -15.84 | -8.88 | -5.19 | -5.22 |
Common Dividends Paid | -13.6 | -13.73 | -13.63 | -13.71 | -13.92 | -13.23 |
Net Increase (Decrease) in Deposit Accounts | -43.48 | -15.23 | 130.45 | -84.94 | 64.59 | 156.97 |
Financing Cash Flow | -87.26 | 184.75 | -176.32 | 31.92 | 267.03 | 112.84 |
Net Cash Flow | 12.68 | 34.96 | 22.06 | 1.47 | -180.4 | 186.11 |
Free Cash Flow | 44.66 | 32.17 | 56 | 51.83 | 32.3 | 52.29 |
Free Cash Flow Growth | -15.91% | -42.55% | 8.04% | 60.46% | -38.22% | 40.89% |
Free Cash Flow Margin | 29.42% | 21.57% | 38.16% | 37.26% | 24.90% | 37.15% |
Free Cash Flow Per Share | 3.38 | 2.37 | 3.89 | 3.52 | 2.15 | 3.40 |
Cash Interest Paid | 48.24 | 50.12 | 49.05 | 48.55 | 10.78 | 3.65 |
Cash Income Tax Paid | 8.73 | 10.48 | 8.66 | 10.36 | 13.17 | 13.55 |