Bank7 Corp. (BSVN)

Bank7 Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Interest Income on Loans	118.56	109.84	74.4	55.77	52.45	48.2
Interest Income on Investments	13.05	11.7	4.35	0.52	0.86	3.51
Total Interest Income	131.61	121.54	78.75	56.29	53.31	51.71
Interest Paid on Deposits	45.86	39	9.32	3.05	6.15	9.52
Total Interest Expense	45.86	39	9.32	3.05	6.15	9.52
Net Interest Income	85.75	82.55	69.43	53.24	47.16	42.19
Net Interest Income Growth (YoY)	5.05%	18.90%	30.41%	12.88%	11.77%	6.46%
Gain (Loss) on Sale of Investments	-0.01	-0.02	-0.13	-	-	-
Other Non-Interest Income	14.66	8.39	2.17	1.7	1.22	0.92
Total Non-Interest Income	15.62	9.24	2.94	2.25	1.67	1.31
Non-Interest Income Growth (YoY)	387.58%	214.46%	30.62%	35.14%	27.29%	-1.73%
Revenues Before Loan Losses	101.38	91.79	72.37	55.49	48.83	43.5
Provision for Loan Losses	15.5	21.15	4.47	4.18	5.35	-
Revenue	85.88	70.64	67.9	51.31	43.48	43.5
Revenue Growth (YoY)	10.72%	4.04%	32.33%	18.02%	-0.06%	6.72%
Salaries and Employee Benefits	16.49	15.22	15.66	10.94	9.36	9.15
Occupancy Expenses	-	-	-	-	-	1.68
Federal Deposit Insurance	1.51	1.54	1.34	0.6	0.51	0.13
Selling, General & Administrative	9.5	8.92	9.07	6.55	5.86	15.74
Other Non-Interest Expense	11.18	7.74	2.57	2.3	1.86	1.74
Total Non-Interest Expense	38.68	33.42	28.64	20.4	17.59	28.43
EBT Excluding Unusual Items	47.19	37.22	39.26	30.91	25.88	15.07
Pretax Income	47.19	37.22	39.26	30.91	25.88	15.07
Income Tax Expense	11.54	8.95	9.62	7.76	6.62	6.84
Net Income	35.66	28.28	29.64	23.16	19.27	8.23
Net Income to Common	35.66	28.28	29.64	23.16	19.27	8.23
Net Income Growth	0.18%	-4.60%	27.98%	20.21%	134.24%	-67.10%
Basic Shares Outstanding	9	9	9	9	9	10
Diluted Shares Outstanding	9	9	9	9	9	10
Shares Change (YoY)	1.24%	0.65%	1.24%	-3.07%	-7.57%	23.18%
EPS (Basic)	3.86	3.09	3.26	2.56	2.05	0.81
EPS (Diluted)	3.80	3.05	3.22	2.55	2.05	0.81
EPS Growth	-1.23%	-5.28%	26.27%	24.39%	153.09%	-73.27%
Dividend Per Share	0.870	0.740	0.520	0.450	0.410	0.200
Dividend Growth	26.09%	42.31%	15.56%	9.76%	105.00%	-97.41%
Effective Tax Rate	24.44%	24.04%	24.50%	25.09%	25.57%	45.42%

Source: S&P Capital IQ. Banks template. Financial Sources.