Bank7 Corp. (BSVN)

Bank7 Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	44.74	43.07	45.7	28.28	29.64	23.16
Depreciation & Amortization	1.16	1.12	1.06	1.3	1.41	1.03
Provision for Credit Losses	-	0.7	-	21.15	4.47	4.17
Stock-Based Compensation	3.07	3.06	2.47	2.16	1.38	1.04
Net Change in Loans Held-for-Sale	-0.19	-0.75	1.09	-0.39	0.95	0.3
Other Adjustments	-1.37	-1.46	-1.39	-1.27	-0.99	-0.17
Changes in Accrued Interest and Accounts Receivable	2.62	0.01	5.28	-2.54	-1.87	0.91
Changes in Accrued Expenses	1.05	0.39	0.85	0.43	4.73	-0.3
Operating Cash Flow	51.79	46.14	55.05	49.13	39.71	30.13
Operating Cash Flow Growth	13.57%	-16.19%	12.05%	23.70%	31.80%	19.41%
Net Change in Short-Term Interbank Lending and Reverse Repurchase Agreements	9.21	-3.74	10.96	-12.21	-2.24	13.18
Net Change in Loans Held-for-Investment	-169.15	-208.4	-38.64	-106.76	-242.11	-77.95
Net Change in Securities and Investments	9.46	8.88	111.82	7.35	-101.5	1.46
Payments for Business Acquisitions	-	-2.75	-	-16.48	-	20.43
Capital Expenditures	-4.43	-4.74	-4.2	-2.83	-0.29	-0.6
Sale of Property, Plant & Equipment	0.02	-	0.22	0.08	3.37	0.02
Other Investing Activities	0.09	0.16	-	-	-0.01	-0.03
Investing Cash Flow	-154.76	-210.59	80.16	-130.86	-342.77	-43.49
Net Change in Deposits	120.09	185.36	-75.92	159.99	211.83	68.47
Repurchase of Common Stock	-1.44	-1.28	-0.67	-0.51	-0.45	-0.18
Net Common Stock Issued (Repurchased)	-1.44	-1.28	-0.67	-0.51	-0.45	-0.18
Common Dividends Paid	-9.64	-9.34	-8.06	-6.32	-4.37	-3.98
Other Financing Activities	0.09	0.15	2.59	0.5	0.31	0
Financing Cash Flow	109.1	174.89	-82.05	153.66	207.32	64.31
Net Cash Flow	6.13	10.44	53.15	71.93	-95.74	50.95
Free Cash Flow	47.36	41.4	50.85	46.29	39.42	29.53
Free Cash Flow Growth	14.41%	-18.59%	9.85%	17.43%	33.47%	19.10%
FCF Margin	47.72%	43.27%	52.18%	65.53%	58.06%	57.56%
Free Cash Flow Per Share	4.94	4.32	5.38	5.00	4.28	3.25
Levered Free Cash Flow	45.14	39.85	48.69	24.64	33.61	24.2
Unlevered Free Cash Flow	0.4	-3.22	2.99	-3.64	3.97	1.04

Updated May 11, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q