BT Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	14.08	12.6	8.45	8.16	6.48	7.05
Revenue Growth (YoY)	11.71%	49.09%	3.58%	25.91%	-8.10%	-
Cost of Revenue	12.37	10.13	6.35	6.14	5.43	5.92
Gross Profit	1.71	2.47	2.1	2.02	1.05	1.13
Selling, General & Admin	1.65	1.63	0.42	0.69	0.56	0.49
Other Operating Expenses	1.13	1.23	0.7	0.81	0.86	0.4
Operating Expenses	2.78	2.86	1.12	1.49	1.42	0.89
Operating Income	-1.07	-0.39	0.98	0.53	-0.37	0.24
Interest Expense / Income	0.1	0.11	0.17	0.18	0.21	0.18
Other Expense / Income	-0.14	0.24	-	-0.57	-0.01	0.03
Pretax Income	-1.03	-0.74	0.81	0.92	-0.57	0.03
Income Tax	-0.15	-0.18	0.2	0.13	-0.1	0.01
Net Income	-0.89	-0.56	0.61	0.79	-0.47	0.02
Net Income Growth	-	-	-23.25%	-	-	-
Shares Outstanding (Basic)	6	6	4	4	4	4
Shares Outstanding (Diluted)	6	6	4	4	4	4
Shares Change	-3.00%	47.29%	8.29%	0.09%	12.07%	-
EPS (Basic)	-0.14	-0.09	0.14	0.20	-0.12	-
EPS (Diluted)	-0.14	-0.09	0.14	0.20	-0.12	-
EPS Growth	-	-	-30.00%	-	-	-
Free Cash Flow	-0.25	-0.27	0.61	1.24	0.05	0.28
Free Cash Flow Per Share	-0.04	-0.04	0.14	0.31	0.01	0.08
Gross Margin	12.14%	19.62%	24.86%	24.80%	16.16%	16.04%
Operating Margin	-7.62%	-3.10%	11.60%	6.49%	-5.76%	3.42%
Profit Margin	-6.30%	-4.46%	7.19%	9.71%	-7.20%	0.30%
Free Cash Flow Margin	-1.78%	-2.12%	7.17%	15.23%	0.78%	4.01%
Effective Tax Rate	-	-	24.76%	14.10%	-	39.75%
EBITDA	-0.32	-0.16	1.21	1.29	-0.15	0.44
EBITDA Margin	-2.30%	-1.31%	14.37%	15.80%	-2.31%	6.20%
Depreciation & Amortization	0.61	0.46	0.23	0.19	0.21	0.23
EBIT	-0.93	-0.63	0.98	1.1	-0.36	0.21
EBIT Margin	-6.64%	-4.98%	11.60%	13.48%	-5.57%	3.00%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).