BT Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 29, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022
Revenue	7.63	13.49	14.82	14.08	12.6	8.45
Revenue Growth (YoY)	-9.77%	-9.02%	5.30%	11.71%	49.09%	3.58%
Cost of Revenue	11.43	11.77	14.1	13.21	10.91	6.82
Gross Profit	-3.79	1.72	0.72	0.87	1.69	1.63
Selling, General & Admin	1.36	1.46	1.69	1.65	1.63	0.42
Depreciation & Amortization Expenses	0.64	0.65	0.74	0.6	0.45	0.23
Other Operating Expenses	0.46	0.98	0.62	0.31	-	-
Total Operating Expenses	2.46	3.09	3.06	2.56	2.08	0.65
Operating Income	0.43	-0.36	-1.83	-1.07	-0.39	0.98
Interest Income	0.09	0.15	0.18	0.3	0.13	-
Interest Expense	-0.06	-0.08	-0.1	-0.1	-0.11	-0.17
Other Non-Operating Income (Expense)	-0.33	0.13	-0.35	-0.16	-0.36	-
Total Non-Operating Income (Expense)	-0.29	0.2	-0.27	0.04	-0.35	-0.17
Pretax Income	0.22	-0.69	-2.11	-1.03	-0.74	0.81
Provision for Income Taxes	-	-	-0.21	-0.15	-0.18	0.2
Net Income	-1.11	-0.69	-2.31	-0.89	-0.56	0.61
Net Income to Common	-1.11	-0.69	-2.31	-0.89	-0.56	0.61
Net Income Growth	-	-	-	-	-	-23.25%
Shares Outstanding (Basic)	6	6	6	6	6	4
Shares Outstanding (Diluted)	6	6	6	6	6	4
Shares Change (YoY)	-0.28%	-0.65%	-1.07%	-3.00%	47.29%	8.29%
EPS (Basic)	-0.18	-0.11	-0.37	-0.14	-0.09	0.14
EPS (Diluted)	-0.18	-0.11	-0.37	-0.14	-0.09	0.14
EPS Growth	-	-	-	-	-	-30.00%
Shares Outstanding	6.15	6.15	6.15	6.25	6.4	6.45
Free Cash Flow	0.18	0.11	-1.21	-0.75	-0.27	0.61
Free Cash Flow Growth	58.70%	-	-	-	-	-51.25%
Free Cash Flow Per Share	0.03	0.02	-0.19	-0.12	-0.04	0.14
Gross Margin	-49.68%	12.76%	4.88%	6.16%	13.43%	19.30%
Operating Margin	5.61%	-2.70%	-12.36%	-7.62%	-3.10%	11.60%
Profit Margin	-14.53%	-5.10%	-15.59%	-6.30%	-4.46%	7.19%
FCF Margin	2.33%	0.83%	-8.15%	-5.31%	-2.12%	7.17%
EBITDA	1.07	0.28	-1.09	-0.47	0.06	1.21
EBITDA Margin	14.05%	2.11%	-7.35%	-3.37%	0.46%	14.37%
EBIT	0.43	-0.36	-1.83	-1.07	-0.39	0.98
EBIT Margin	5.61%	-2.70%	-12.36%	-7.62%	-3.10%	11.60%
Effective Tax Rate	-	0.00%	9.79%	14.05%	24.25%	24.76%

SEC Filings: 10-K · 10-Q