BT Brands, Inc. (BTBD)
NASDAQ: BTBD · Real-Time Price · USD
1.370
+0.010 (0.74%)
At close: Aug 26, 2026, 4:00 PM EDT
1.370
0.00 (0.00%)
After-hours: Aug 26, 2026, 4:00 PM EDT
BT Brands Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Net Income | -0.59 | -0.69 | -2.31 | -0.89 | -0.56 | 0.61 |
Depreciation & Amortization | 0.65 | 0.65 | 0.74 | 0.6 | 0.45 | 0.23 |
Other Amortization | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.06 |
Loss (Gain) From Sale of Assets | -0.24 | -0.24 | -0.16 | -0.31 | - | - |
Asset Writedown & Restructuring Costs | 0.22 | 0.22 | 0.37 | - | - | - |
Loss (Gain) From Sale of Investments | -0.03 | 0.01 | -0.05 | -0.1 | 0.04 | - |
Loss (Gain) on Equity Investments | 0.12 | 0.3 | 0.42 | 0.35 | 0.19 | - |
Stock-Based Compensation | 0.11 | 0.14 | 0.23 | 0.17 | 0.12 | 0.03 |
Other Operating Activities | 0.19 | 0.04 | 0.23 | -0.31 | -0.18 | 0 |
Change in Accounts Receivable | 0.02 | 0.01 | -0.04 | 0.05 | -0 | -0.05 |
Change in Inventory | 0.02 | 0.04 | -0.01 | -0.04 | -0.02 | -0.02 |
Change in Accounts Payable | -0.18 | -0.37 | 0.04 | 0.11 | 0.16 | 0.04 |
Change in Income Taxes | - | - | - | - | -0.21 | 0.11 |
Change in Other Net Operating Assets | -0.02 | 0.16 | -0.18 | 0.12 | 0.23 | -0.19 |
Operating Cash Flow | 0.32 | 0.28 | -0.71 | -0.26 | 0.21 | 0.81 |
Operating Cash Flow Growth | - | - | - | - | -73.98% | -41.76% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Capital Expenditures | -0.14 | -0.17 | -0.49 | -0.49 | -0.48 | -0.21 |
Sale of Property, Plant & Equipment | 0.52 | 0.55 | 0.25 | 0.5 | - | - |
Cash Acquisitions | - | - | -0.94 | - | -3 | - |
Investment in Securities | 0.69 | -0.77 | -0.88 | 4.71 | -7.52 | - |
Other Investing Activities | -0.05 | -0.67 | -0.12 | - | -0.04 | - |
Investing Cash Flow | 1.01 | -1.06 | -2.18 | 4.71 | -11.04 | -0.21 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Short-Term Debt Issued | - | - | - | - | 0.79 | - |
Long-Term Debt Issued | - | - | - | - | - | 3.11 |
Total Debt Issued | - | - | - | - | 0.79 | 3.11 |
Short-Term Debt Repaid | - | - | -0.12 | -0.68 | - | - |
Long-Term Debt Repaid | - | -0.19 | -0.18 | -0.38 | -0.17 | -3.3 |
Total Debt Repaid | -0.19 | -0.19 | -0.3 | -1.05 | -0.17 | -3.3 |
Net Debt Issued (Repaid) | -0.19 | -0.19 | -0.3 | -1.05 | 0.62 | -0.19 |
Issuance of Common Stock | 0.05 | - | - | - | 0.07 | 10.7 |
Repurchase of Common Stock | - | - | -0.14 | -0.25 | -0.11 | - |
Other Financing Activities | -0.16 | -0.14 | -0.01 | - | - | -0.05 |
Financing Cash Flow | -0.3 | -0.33 | -0.45 | -1.3 | 0.59 | 10.46 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Net Cash Flow | 1.03 | -1.11 | -3.35 | 3.15 | -10.24 | 11.06 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Free Cash Flow | 0.18 | 0.11 | -1.21 | -0.75 | -0.27 | 0.61 |
Free Cash Flow Growth | - | - | - | - | - | -51.25% |
Free Cash Flow Margin | 1.42% | 0.83% | -8.15% | -5.31% | -2.12% | 7.17% |
Free Cash Flow Per Share | 0.03 | 0.02 | -0.20 | -0.12 | -0.04 | 0.14 |
Levered Free Cash Flow | 1.03 | -0.72 | -0.89 | -0.4 | -0.54 | 0.49 |
Unlevered Free Cash Flow | 1.08 | -0.67 | -0.83 | -0.34 | -0.47 | 0.54 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Cash Interest Paid | 0.07 | 0.08 | 0.09 | 0.09 | 0.11 | 0.12 |
Cash Income Tax Paid | - | - | - | - | 0.21 | 0.11 |
Change in Working Capital | -0.16 | -0.15 | -0.19 | 0.23 | 0.15 | -0.11 |