BTSG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,911	10,072	7,691	7,721	6,698
Revenue Growth (YoY)	28.18%	30.96%	-0.38%	15.27%	20.03%
Cost of Revenue	11,393	8,806	6,552	6,366	5,450
Gross Profit	1,518	1,266	1,139	1,354	1,248
Selling, General & Admin	1,223	1,158	1,081	1,126	1,014
Other Operating Expenses	-	-	-	40.86	-
Total Operating Expenses	1,223	1,158	1,081	1,166	1,014
Operating Income	295.25	107.95	58.13	187.83	234.18
Interest Expense	-157.31	-190.55	-271.9	-233.58	-165.32
Other Non-Operating Income (Expense)	-	-12.73	-	-	-
Total Non-Operating Income (Expense)	-157.31	-203.27	-271.9	-233.58	-165.32
Pretax Income	137.94	-95.32	-213.77	-45.75	68.86
Provision for Income Taxes	33.15	-26.39	-31.51	8.47	17.6
Net Income	190.67	-18.06	-154.6	-53.91	49.8
Minority Interest in Earnings	1.55	2.46	2.23	0.31	-1.46
Earnings From Discontinued Operations	84.32	48.41	25.43	-	-
Net Income to Common	190.67	-18.06	-154.6	-53.91	49.8
Net Income Growth	-	-	-	-	139.30%
Shares Outstanding (Basic)	203	193	118	118	118
Shares Outstanding (Diluted)	220	193	118	118	122
Shares Change (YoY)	13.87%	63.74%	0.02%	-3.24%	3.53%
EPS (Basic)	0.94	-0.09	-1.31	-0.68	0.42
EPS (Diluted)	0.87	-0.09	-1.31	-0.68	0.41
EPS Growth	-	-	-	-	127.78%
Shares Outstanding	192.12	174.25	-	-	-
Free Cash Flow	394.69	-57.14	137.26	-74.77	210.9
Free Cash Flow Growth	-	-	-	-	23.52%
Free Cash Flow Per Share	1.80	-0.30	1.16	-0.63	1.73
Gross Margin	11.76%	12.57%	14.81%	17.54%	18.64%
Operating Margin	2.29%	1.07%	0.76%	2.43%	3.50%
Profit Margin	1.46%	-0.20%	-2.04%	-0.70%	0.77%
FCF Margin	3.06%	-0.57%	1.78%	-0.97%	3.15%
EBITDA	459.53	312.44	260.46	391.8	433.34
EBITDA Margin	3.56%	3.10%	3.39%	5.07%	6.47%
EBIT	295.25	107.95	58.13	187.83	234.18
EBIT Margin	2.29%	1.07%	0.76%	2.43%	3.50%
Effective Tax Rate	24.03%	27.68%	14.74%	-18.50%	25.56%

Updated Feb 27, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q