Peabody Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2016	2015	2014
Revenue	4,947	4,982	3,318	2,881	4,623	5,582	4,715	5,609	6,792
Revenue Growth (YoY)	-0.71%	50.13%	15.17%	-37.68%	-17.17%	18.38%	-15.94%	-17.42%	-
Cost of Revenue	3,385	3,291	2,553	2,525	3,537	4,071	4,108	5,008	5,717
Gross Profit	1,562	1,691	765.2	356.2	1,087	1,510	607.7	601.5	1,075
Selling, General & Admin	90.7	88.8	84.9	99.5	145	158.1	153.4	176.4	227.1
Other Operating Expenses	417.8	353.3	318.3	1,935	1,001	668.7	906.4	1,874	875.7
Operating Expenses	508.5	442.1	403.2	2,035	1,146	826.8	1,060	2,050	1,103
Operating Income	1,053	1,249	362	-1,678.3	-59.3	683.6	-452.1	-1,448.9	-27.5
Interest Expense / Income	59.8	140.3	183.4	139.8	144	151.3	298.6	465.4	426.6
Other Expense / Income	-75.1	-149.6	-204.3	44.2	-38	-133	73.1	258.1	131.7
Pretax Income	1,068	1,258	382.9	-1,862.3	-165.3	665.3	-823.8	-2,172.4	-585.8
Income Tax	308.8	-38.8	22.8	8	46	18.4	-94.5	-207.1	147.4
Net Income	759.6	1,297	360.1	-1,870.3	-211.3	646.9	-729.3	-1,965.3	-733.2
Preferred Dividends	0	0	0	0	0	102.5	0	0	0
Net Income Common	759.6	1,297	360.1	-1,870.3	-211.3	544.4	-729.3	-1,965.3	-733.2
Net Income Growth	-41.44%	260.21%	-	-	-	-	-	-	-
Shares Outstanding (Basic)	131	144	127	98	97	115	18	-	-
Shares Change	-8.90%	12.95%	30.27%	1.03%	-15.46%	519.21%	-	-	-
EPS (Basic)	5.52	9.13	3.24	-19.14	-2.04	4.35	-36.72	-98.65	-39.51
EPS (Diluted)	5.00	8.31	3.22	-19.14	-2.04	4.28	-36.72	-98.65	-39.51
EPS Growth	-39.83%	158.07%	-	-	-	-	-	-	-
Free Cash Flow	687.2	952.1	236.9	-201.1	392	1,188	-428.4	-418.4	-134.5
Free Cash Flow Per Share	5.24	6.62	1.86	-2.06	4.05	10.38	-23.17	-	-
Dividend Per Share	0.225	-	-	-	2.410	0.485	-	-	-
Dividend Growth	-	-	-	-	396.91%	-	-	-	-
Gross Margin	31.57%	33.94%	23.06%	12.36%	23.51%	27.06%	12.89%	10.72%	15.83%
Operating Margin	21.29%	25.07%	10.91%	-58.25%	-1.28%	12.25%	-9.59%	-25.83%	-0.40%
Profit Margin	15.36%	26.04%	10.85%	-64.92%	-4.57%	9.75%	-15.47%	-35.04%	-10.79%
Free Cash Flow Margin	13.89%	19.11%	7.14%	-6.98%	8.48%	21.29%	-9.09%	-7.46%	-1.98%
Effective Tax Rate	28.90%	-3.08%	5.95%	-	-	2.77%	-	-	-
EBITDA	1,450	1,716	875	-1,376.5	579.7	1,496	-59.8	-1,134.8	496.5
EBITDA Margin	29.30%	34.45%	26.37%	-47.78%	12.54%	26.79%	-1.27%	-20.23%	7.31%
Depreciation & Amortization	321.4	317.6	308.7	346	601	679	465.4	572.2	655.7
EBIT	1,128	1,399	566.3	-1,722.5	-21.3	816.6	-525.2	-1,707	-159.2
EBIT Margin	22.81%	28.07%	17.07%	-59.79%	-0.46%	14.63%	-11.14%	-30.43%	-2.34%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).