| 585.9 | 700.4 | 969.3 | 1,307 | 954.3 | 709.2 | |
Cash & Short-Term Investments | 585.9 | 700.4 | 969.3 | 1,307 | 954.3 | 709.2 | |
| -5.76% | -27.74% | -25.86% | 36.99% | 34.56% | -3.14% | |
| 322.7 | 359.3 | 389.7 | 465.5 | 350.5 | 244.8 | |
| 417.5 | 393.4 | 351.8 | 296.1 | 226.7 | 261.6 | |
| 301.2 | 327.6 | 308.9 | 303.6 | 270.2 | 204.7 | |
| 1,627 | 1,781 | 2,020 | 2,373 | 1,802 | 1,420 | |
Net Property, Plant & Equipment | 3,131 | 3,201 | 2,906 | 2,892 | 2,986 | 3,101 | |
| 158.1 | 162.4 | 78.8 | 84.3 | 138.2 | 140.9 | |
| 847.1 | 809.8 | 957.6 | 262.1 | 23.8 | 4.9 | |
|
| 722.4 | 811.7 | 965.5 | 905.5 | 872.1 | 745.7 | |
Current Portion of Long-Term Debt | 14.6 | 15.8 | 13.5 | 13.2 | 59.6 | 44.9 | |
Total Current Liabilities | 737 | 827.5 | 979 | 918.7 | 931.7 | 790.6 | |
| 329.2 | 332.3 | 320.7 | 320.6 | 1,078 | 1,503 | |
| 50.3 | 86.7 | 47.7 | 11 | 27.2 | 42.1 | |
Other Long-Term Liabilities | 972.8 | 998.4 | 1,007 | 1,066 | 1,092 | 1,350 | |
Total Long-Term Liabilities | 1,352 | 1,417 | 1,376 | 1,397 | 2,197 | 2,895 | |
|
| 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.4 | |
| -1,927 | -1,927 | -1,740 | -1,373 | -1,370 | -1,369 | |
Additional Paid-in Capital | 3,996 | 3,991 | 3,983 | 3,976 | 3,746 | 3,365 | |
Accumulated Other Comprehensive Income | 120.6 | 138.8 | 189.6 | 242.5 | 297.9 | 205.8 | |
| 1,434 | 1,446 | 1,113 | 383.9 | -913.2 | -1,274 | |
Total Common Shareholders' Equity | 3,625 | 3,651 | 3,547 | 3,231 | 1,762 | 929.6 | |
| 48.8 | 58.3 | 60.5 | 63.5 | 59 | 51.7 | |
| 3,674 | 3,709 | 3,608 | 3,295 | 1,821 | 981.3 | |
Total Liabilities & Equity | 5,763 | 5,954 | 5,962 | 5,611 | 4,950 | 4,667 | |
| 394.1 | 434.8 | 381.9 | 344.8 | 1,165 | 1,590 | |
| 191.8 | 265.6 | 587.4 | 962.5 | -210.7 | -880.7 | |
| -27.79% | -54.78% | -38.97% | - | - | - | |
| 1.42 | 1.87 | 3.81 | 6.12 | -1.88 | -9.01 | |
| 3,625 | 3,651 | 3,547 | 3,231 | 1,762 | 929.6 | |
| 26.83 | 25.73 | 22.99 | 20.56 | 15.73 | 9.51 | |
| 3,625 | 3,651 | 3,547 | 3,231 | 1,762 | 929.6 | |
Tangible Book Value Per Share | 26.83 | 25.73 | 22.99 | 20.56 | 15.73 | 9.51 | |