| 603.3 | 700.4 | 969.3 | 1,307 | 954.3 | 709.2 |
Cash & Short-Term Investments | 603.3 | 700.4 | 969.3 | 1,307 | 954.3 | 709.2 |
| -21.94% | -27.74% | -25.86% | 36.99% | 34.56% | -3.14% |
| 254.6 | 294.9 | 322.3 | 416.3 | 307 | 180.9 |
| 52.6 | 64.4 | 67.4 | 49.2 | 43.5 | 63.9 |
| 307.2 | 359.3 | 389.7 | 465.5 | 350.5 | 244.8 |
| 405.2 | 393.4 | 351.8 | 296.1 | 226.7 | 261.6 |
| 273.5 | 327.6 | 308.9 | 303.6 | 270.2 | 204.7 |
| 1,589 | 1,781 | 2,020 | 2,373 | 1,802 | 1,420 |
Property, Plant & Equipment | 3,175 | 3,201 | 2,906 | 2,892 | 2,986 | 3,101 |
| 129 | 162.4 | 78.8 | 74.4 | 109.7 | 101.3 |
Long-Term Deferred Tax Assets | - | - | - | 74.7 | - | 4.9 |
| 851 | 809.8 | 957.6 | 197.3 | 52.3 | 39.6 |
|
| 781.8 | 228.4 | 275.8 | 240.7 | 201.7 | 146.3 |
| - | 470.3 | 490.6 | 496 | 494.3 | 430.9 |
Current Portion of Long-Term Debt | - | - | - | - | 44.3 | 23.4 |
Current Portion of Leases | 15.5 | 48.2 | 30.8 | 30 | 31.7 | 46 |
Current Income Taxes Payable | - | 10.7 | 120.8 | 25.9 | 20.2 | 2.3 |
Other Current Liabilities | - | 69.9 | 61 | 126.1 | 139.5 | 141.7 |
Total Current Liabilities | 797.3 | 827.5 | 979 | 918.7 | 931.7 | 790.6 |
| 315.2 | 323 | 311.9 | 310.2 | 1,064 | 1,497 |
| 76.9 | 96 | 56.5 | 21.4 | 41.2 | 47.9 |
Pension & Post-Retirement Benefits | 116.4 | 133.2 | 157.6 | 164 | 219.9 | 421.7 |
Long-Term Deferred Tax Liabilities | 29.5 | 40.9 | 28.6 | 20.4 | 27.3 | 35 |
Other Long-Term Liabilities | 825.3 | 824.3 | 821 | 881.3 | 844.7 | 893.5 |
|
| 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.4 |
Additional Paid-In Capital | 4,000 | 3,991 | 3,983 | 3,976 | 3,746 | 3,365 |
| 1,355 | 1,446 | 1,113 | 383.9 | -913.2 | -1,273 |
| -1,927 | -1,927 | -1,740 | -1,373 | -1,370 | -1,369 |
Comprehensive Income & Other | 110.8 | 138.8 | 189.6 | 242.5 | 297.9 | 205.8 |
| 3,540 | 3,651 | 3,547 | 3,231 | 1,762 | 929.6 |
| 43.9 | 58.3 | 60.5 | 63.5 | 59 | 51.7 |
|
Total Liabilities & Equity | 5,744 | 5,954 | 5,962 | 5,611 | 4,950 | 4,667 |
| 407.6 | 467.2 | 399.2 | 361.6 | 1,181 | 1,614 |
| 195.7 | 233.2 | 570.1 | 945.7 | -227.1 | -905.2 |
| -42.41% | -59.09% | -39.72% | - | - | - |
| 1.61 | 1.64 | 3.69 | 6.02 | -2.03 | -9.27 |
Filing Date Shares Outstanding | 121.6 | 121.57 | 128.36 | 144.24 | 133.61 | 98.24 |
Total Common Shares Outstanding | 121.6 | 121.4 | 128.7 | 143.9 | 133.3 | 97.8 |
| 791.9 | 953.2 | 1,041 | 1,454 | 870 | 629.7 |
| 29.11 | 30.07 | 27.56 | 22.46 | 13.22 | 9.51 |
| 3,540 | 3,651 | 3,547 | 3,231 | 1,762 | 929.6 |
Tangible Book Value Per Share | 29.11 | 30.07 | 27.56 | 22.46 | 13.22 | 9.51 |
| 2,645 | 2,649 | 2,475 | 2,515 | 2,494 | 2,483 |
| 754.1 | 726.7 | 647.6 | 594.2 | 550.8 | 481 |
| 2,296 | 2,079 | 1,788 | 1,543 | 1,386 | 1,409 |