Buda Juice, Inc. (BUDA)

Buda Juice Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2024	Dec 31, 2023
Revenue	12.22	11.27	9.38
Revenue Growth (YoY)	-	20.19%	-
Cost of Revenue	-	6.07	5.29
Gross Profit	5.49	5.21	4.09
Selling, General & Admin	-	1.3	1.2
Other Operating Expenses	0	0.5	0.48
Operating Expenses	-	1.8	1.68
Operating Income	3.59	3.41	2.41
Interest Expense / Income	0.02	0.09	0.18
Other Expense / Income	-0.27	-0.25	-0.03
Pretax Income	3.85	3.57	2.26
Net Income	3.85	3.57	2.26
Net Income Growth	-	58.00%	-
Free Cash Flow	3.45	3.29	1.97
Gross Margin	44.91%	46.20%	43.61%
Operating Margin	29.37%	30.25%	25.74%
Profit Margin	31.49%	31.70%	24.12%
Free Cash Flow Margin	28.19%	29.18%	21.02%
EBITDA	4.27	4.05	2.74
EBITDA Margin	34.93%	35.88%	29.16%
Depreciation & Amortization	0.41	0.38	0.3
EBIT	3.86	3.66	2.44
EBIT Margin	31.61%	32.49%	26.01%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).