Buda Juice, Inc. (BUDA)

Buda Juice Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	12.61	11.27	9.38
Revenue Growth (YoY)	11.84%	20.19%	-
Cost of Revenue	7.09	6.17	5.35
Gross Profit	5.52	5.1	4.03
Selling, General & Admin	2.08	1.69	1.62
Operating Expenses	2.08	1.69	1.62
Operating Income	3.45	3.41	2.41
Interest Expense	-	-0.09	-0.18
Interest & Investment Income	0.06	-	-
Other Non Operating Income (Expenses)	0.01	-	0.03
EBT Excluding Unusual Items	3.51	3.32	2.26
Pretax Income	3.53	3.57	2.26
Net Income	3.53	3.57	2.26
Net Income to Common	3.53	3.57	2.26
Net Income Growth	-1.15%	58.00%	-
Shares Outstanding (Basic)	10	10	-
Shares Outstanding (Diluted)	14	14	-
EPS (Basic)	0.35	0.36	-
EPS (Diluted)	0.20	0.20	-
Free Cash Flow	2.9	3.29	1.97
Free Cash Flow Per Share	0.21	0.23	-
Gross Margin	43.81%	45.26%	42.96%
Operating Margin	27.35%	30.25%	25.74%
Profit Margin	28.02%	31.70%	24.12%
Free Cash Flow Margin	23.03%	29.18%	21.02%
EBITDA	3.69	3.69	2.6
EBITDA Margin	29.25%	32.69%	27.76%
D&A For EBITDA	0.24	0.27	0.19
EBIT	3.45	3.41	2.41
EBIT Margin	27.35%	30.25%	25.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q