BorgWarner Inc. (BWA)
NYSE: BWA · IEX Real-Time Price · USD
33.19
+0.37 (1.13%)
Apr 26, 2024, 4:00 PM EDT - Market closed
BorgWarner Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,198 | 12,635 | 11,803 | 10,165 | 10,168 | 10,530 | 9,799 | 9,071 | 8,023 | 8,305 | Upgrade
|
| Revenue Growth (YoY) | 12.37% | 7.05% | 16.11% | -0.03% | -3.44% | 7.46% | 8.03% | 13.06% | -3.39% | 11.68% | Upgrade
|
| Cost of Revenue | 11,630 | 10,266 | 9,630 | 8,255 | 8,067 | 8,300 | 7,684 | 7,142 | 6,320 | 6,549 | Upgrade
|
| Gross Profit | 2,568 | 2,369 | 2,173 | 1,910 | 2,101 | 2,230 | 2,115 | 1,929 | 1,703 | 1,756 | Upgrade
|
| Selling, General & Admin | 1,316 | 1,290 | 1,085 | 951 | 873 | 946 | 899 | 818 | 662 | 698.9 | Upgrade
|
| Other Operating Expenses | 92 | 70 | 174 | 341 | -75 | 94 | 0 | 137.5 | 152.8 | 93.8 | Upgrade
|
| Operating Expenses | 1,408 | 1,360 | 1,259 | 1,292 | 798 | 1,040 | 899 | 955.5 | 814.8 | 792.7 | Upgrade
|
| Operating Income | 1,160 | 1,009 | 914 | 618 | 1,303 | 1,190 | 1,216 | 973.2 | 888.3 | 963.7 | Upgrade
|
| Interest Expense / Income | 10 | 51 | 91 | 61 | 43 | 59 | 71 | 84.6 | 60.4 | 36.4 | Upgrade
|
| Other Expense / Income | 236 | -181 | 221 | -340 | 46 | -11 | 125 | -12.4 | -10.8 | -21.1 | Upgrade
|
| Pretax Income | 914 | 1,139 | 602 | 897 | 1,214 | 1,142 | 1,020 | 901 | 838.7 | 948.4 | Upgrade
|
| Income Tax | 289 | 195 | 65 | 397 | 468 | 211 | 580 | 306 | 261.5 | 292.6 | Upgrade
|
| Net Income | 625 | 944 | 537 | 500 | 746 | 931 | 440 | 595 | 577.2 | 655.8 | Upgrade
|
| Net Income Growth | -33.79% | 75.79% | 7.40% | -32.98% | -19.87% | 111.59% | -26.05% | 3.08% | -11.99% | 5.05% | Upgrade
|
| Shares Outstanding (Basic) | 233 | 236 | 238 | 213 | 206 | 208 | 210 | 214 | 224 | 227 | Upgrade
|
| Shares Outstanding (Diluted) | 234 | 237 | 240 | 214 | 207 | 210 | 212 | 215 | 226 | 229 | Upgrade
|
| Shares Change | -1.01% | -1.13% | 11.92% | 3.48% | -1.29% | -0.95% | -1.78% | -4.57% | -1.43% | -1.04% | Upgrade
|
| EPS (Basic) | 2.68 | 4.01 | 2.25 | 2.35 | 3.63 | 4.47 | 2.09 | 2.78 | 2.57 | 2.89 | Upgrade
|
| EPS (Diluted) | 2.67 | 3.99 | 2.24 | 2.34 | 3.61 | 4.44 | 2.08 | 2.76 | 2.56 | 2.86 | Upgrade
|
| EPS Growth | -33.08% | 78.13% | -4.27% | -35.18% | -18.69% | 113.46% | -24.64% | 7.81% | -10.49% | 5.93% | Upgrade
|
| Free Cash Flow | 595 | 578 | 702 | 739 | 536 | 616 | 620 | 535.1 | 290.6 | 238.8 | Upgrade
|
| Free Cash Flow Per Share | 2.56 | 2.45 | 2.95 | 3.47 | 2.61 | 2.96 | 2.95 | 2.50 | 1.29 | 1.05 | Upgrade
|
| Dividend Per Share | 0.560 | 0.680 | 0.680 | 0.680 | 0.680 | 0.680 | 0.590 | 0.530 | 0.520 | 0.510 | Upgrade
|
| Dividend Growth | -17.65% | 0% | 0% | 0% | 0% | 15.25% | 11.32% | 1.92% | 1.96% | 104.00% | Upgrade
|
| Gross Margin | 18.09% | 18.75% | 18.41% | 18.79% | 20.66% | 21.18% | 21.58% | 21.26% | 21.23% | 21.15% | Upgrade
|
| Operating Margin | 8.17% | 7.99% | 7.74% | 6.08% | 12.81% | 11.30% | 12.41% | 10.73% | 11.07% | 11.60% | Upgrade
|
| Profit Margin | 4.40% | 7.47% | 4.55% | 4.92% | 7.34% | 8.84% | 4.49% | 6.56% | 7.19% | 7.90% | Upgrade
|
| Free Cash Flow Margin | 4.19% | 4.57% | 5.95% | 7.27% | 5.27% | 5.85% | 6.33% | 5.90% | 3.62% | 2.88% | Upgrade
|
| Effective Tax Rate | 31.62% | 17.12% | 10.80% | 44.26% | 38.55% | 18.48% | 56.86% | 33.96% | 31.18% | 30.85% | Upgrade
|
| EBITDA | 924 | 1,190 | 693 | 958 | 1,257 | 1,632 | 1,499 | 1,377 | 1,219 | 1,315 | Upgrade
|
| EBITDA Margin | 6.51% | 9.42% | 5.87% | 9.42% | 12.36% | 15.50% | 15.30% | 15.18% | 15.20% | 15.84% | Upgrade
|
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 431 | 408 | 391.4 | 320.2 | 330.4 | Upgrade
|
| EBIT | 924 | 1,190 | 693 | 958 | 1,257 | 1,201 | 1,091 | 985.6 | 899.1 | 984.8 | Upgrade
|
| EBIT Margin | 6.51% | 9.42% | 5.87% | 9.42% | 12.36% | 11.41% | 11.13% | 10.87% | 11.21% | 11.86% | Upgrade
|