Home » Stocks » BWA » Financials » Income Statement

BorgWarner Inc. (BWA)

Stock Price: $38.60 USD -1.00 (-2.53%)
Updated Jan 15, 2021 4:00 PM EST - Market closed
After-hours: $38.35 -0.25 (-0.65%) Jan 15, 7:52 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Revenue10,16810,5309,7999,0718,0238,3057,4377,1837,1155,6533,9625,2645,3294,5854,2943,5253,0692,7312,3522,6462,459
Revenue Growth-3.44%7.46%8.03%13.06%-3.39%11.68%3.53%0.96%25.86%42.68%-24.74%-1.21%16.21%6.79%21.8%14.86%12.38%16.14%-11.12%7.62%-
Cost of Revenue8,0678,3007,6847,1426,3206,5495,8795,7165,7044,5603,4014,4254,3793,7363,4402,8742,4832,1771,8912,0911,889
Gross Profit2,1012,2302,1151,9291,7031,7561,5581,4671,4101,093561839950850854651587555461555570
Selling, General & Admin873946899818662699640629621567460543532498496339317304250259203
Other Operating Expenses0.000.000.0013815393.8062.6084.700.0022.4050.20288-0.1084.7034.803.00-0.100.0070.40106123
Operating Expenses873946899956815793702714621589510831532583531342317304320365327
Operating Income1,2281,2841,21697388896485575378950450.807.30418267323309270251141190243
Interest Expense / Income55.0059.0071.0084.6060.4036.4034.2039.4074.6068.8057.2038.8034.7040.2037.1029.7033.3037.7047.8062.6049.20
Other Expense / Income-41.0083.00125-12.40-10.80-21.10-21.60-26.00-30.60-23.60-14.90-29.20-19.00-17.10-8.70-20.10-11.50255-13.20-21.10-12.80
Pretax Income1,2141,1421,0209018399488437407454598.50-2.30402244295300248-41.90106149207
Income Tax46821158030626229321823919581.70-18.5033.3011432.4055.1081.2073.2077.2039.7054.8074.70
Net Income74693144059557765662450155037727.00-35.60289212240218175-11966.4094.00132
Shares Outstanding (Basic)206208210214224227229225218228233232232230227223216213211211208
Shares Outstanding (Diluted)207210212215226229231243257259234232236232230226218215212212209
Shares Change-1.2%-1.05%-1.85%-4.47%-1.2%-0.63%1.46%3.13%-4.32%-2.03%0.44%0%1.04%1.23%1.5%3.24%1.63%1.18%-0.29%1.71%-
EPS (Basic)3.634.472.092.782.572.892.732.222.521.660.12-0.161.250.921.060.980.81-0.560.320.450.64
EPS (Diluted)3.614.442.082.762.562.862.702.092.221.540.12-0.161.230.921.050.970.80-0.560.310.440.63
EPS Growth-18.69%113.46%-24.64%7.81%-10.49%5.93%29.19%-5.86%44.63%1234.78%--33.88%-12.44%8.29%20.63%---29.12%-30.13%-
Free Cash Flow Per Share2.562.792.952.501.301.051.322.091.441.150.770.131.330.760.460.780.430.450.260.590.97
Dividend Per Share0.680.680.590.530.520.510.25---0.060.220.170.160.140.130.090.080.080.080.08
Dividend Growth0%15.25%11.32%1.92%1.96%104%-----72.73%29.41%6.25%14.29%12%38.89%20%0%0%0%-
Gross Margin20.7%21.2%21.6%21.3%21.2%21.1%20.9%20.4%19.8%19.3%14.2%15.9%17.8%18.5%19.9%18.5%19.1%20.3%19.6%21%23.2%
Operating Margin12.1%12.2%12.4%10.7%11.1%11.6%11.5%10.5%11.1%8.9%1.3%0.1%7.8%5.8%7.5%8.8%8.8%9.2%6.0%7.2%9.9%
Profit Margin7.3%8.8%4.5%6.6%7.2%7.9%8.4%7%7.7%6.7%0.7%-0.7%5.4%4.6%5.6%6.2%5.7%-4.4%2.8%3.6%5.4%
FCF Margin5.2%5.5%6.3%5.9%3.6%2.9%4.0%6.6%4.4%4.6%4.5%0.6%5.8%3.8%2.4%4.9%3.0%3.5%2.3%4.7%8.2%
Effective Tax Rate38.6%18.5%56.9%34.0%31.2%30.9%25.9%32.3%26.2%17.8%--28.3%13.3%18.7%27.1%29.5%-37.4%36.8%36.1%
EBITDA1,7081,6321,4991,3771,2191,3151,1761,0391,072752300296680523556506443133324382380
EBITDA Margin16.8%15.5%15.3%15.2%15.2%15.8%15.8%14.5%15.1%13.3%7.6%5.6%12.8%11.4%12.9%14.4%14.4%4.9%13.8%14.4%15.4%
EBIT1,2691,2011,09198689998587777982052865.7036.50437284332329281-4.20154211256
EBIT Margin12.5%11.4%11.1%10.9%11.2%11.9%11.8%10.8%11.5%9.3%1.7%0.7%8.2%6.2%7.7%9.3%9.2%-0.2%6.5%8.0%10.4%