BorgWarner Inc. (BWA)
NYSE: BWA · Real-Time Price · USD
64.41
+2.21 (3.55%)
Jul 30, 2026, 4:00 PM EDT - Market closed
BorgWarner Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,334 | 14,316 | 14,086 | 14,198 | 12,635 | 11,803 | |
Revenue Growth | 2.34% | 1.63% | -0.79% | 12.37% | 7.05% | 16.11% |
Cost of Revenue | 11,622 | 11,642 | 11,438 | 11,630 | 10,266 | 9,630 |
Gross Profit | 2,712 | 2,674 | 2,648 | 2,568 | 2,369 | 2,173 |
Selling, General & Admin | 1,317 | 1,304 | 1,350 | 1,316 | 1,290 | 1,085 |
Other Operating Expenses | 760 | 834 | 752 | 92 | 70 | 174 |
Total Operating Expenses | 2,077 | 2,138 | 2,102 | 1,408 | 1,360 | 1,259 |
Operating Income | 635 | 536 | 546 | 1,160 | 1,009 | 914 |
Total Non-Operating Income (Expense) | -21 | -18 | -5 | 179 | 50 | 320 |
Pretax Income | 620 | 524 | 539 | 991 | 913 | 510 |
Provision for Income Taxes | 201 | 189 | 111 | 289 | 195 | 65 |
Net Income | 419 | 335 | 399 | 695 | 1,026 | 639 |
Minority Interest in Earnings | 57 | 58 | 61 | 70 | 82 | 102 |
Earnings From Discontinued Operations | - | - | 29 | 7 | -308 | -194 |
Net Income to Common | 362 | 277 | 338 | 625 | 944 | 537 |
Net Income Growth | 25.26% | -18.05% | -45.92% | -33.79% | 75.79% | 7.40% |
Shares Outstanding (Basic) | 214 | 214 | 224 | 233 | 236 | 238 |
Shares Outstanding (Diluted) | 215 | 216 | 225 | 234 | 237 | 240 |
Shares Change | -3.20% | -3.74% | -4.10% | -1.01% | -1.13% | 11.92% |
EPS (Basic) | 1.73 | 1.29 | 1.51 | 2.68 | 2.70 | 1.44 |
EPS (Diluted) | 1.69 | 1.28 | 1.50 | 2.67 | 2.69 | 1.43 |
EPS Growth | 27.07% | -14.67% | -43.82% | -0.74% | 88.11% | -38.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -493 | 1,179 | 711 | 565 | 558 | 694 |
Free Cash Flow Growth | - | 65.82% | 25.84% | 1.25% | -19.60% | -4.01% |
Free Cash Flow Per Share | -2.29 | 5.45 | 3.16 | 2.41 | 2.36 | 2.90 |
Dividends Per Share | 0.620 | 0.560 | 0.440 | 0.560 | 0.680 | 0.680 |
Dividend Growth | 40.91% | 27.27% | -21.43% | -17.65% | 0% | 0% |
Gross Margin | 18.92% | 18.68% | 18.80% | 18.09% | 18.75% | 18.41% |
Operating Margin | 4.43% | 3.74% | 3.88% | 8.17% | 7.99% | 7.74% |
Profit Margin | 2.92% | 2.34% | 2.83% | 4.90% | 8.12% | 5.41% |
FCF Margin | -3.44% | 8.24% | 5.05% | 3.98% | 4.42% | 5.88% |
EBITDA | 635 | 1,255 | 1,219 | 1,742 | 1,009 | 914 |
EBITDA Margin | 4.43% | 8.77% | 8.65% | 12.27% | 7.99% | 7.74% |
EBIT | 635 | 536 | 546 | 1,160 | 1,009 | 914 |
EBIT Margin | 4.43% | 3.74% | 3.88% | 8.17% | 7.99% | 7.74% |
Effective Tax Rate | 32.42% | 36.07% | 20.59% | 29.16% | 21.36% | 12.75% |