BW LPG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	2,947	1,558	1,241
Revenue Growth (YoY)	-	89.16%	25.52%	-
Cost of Revenue	-	2,190	1,120	903.39
Gross Profit	-	757.69	438.19	337.97
Selling, General & Admin	-	56.77	31.92	32.58
Other Operating Expenses	0	177.19	135.45	91.66
Operating Expenses	-	233.96	167.36	124.24
Operating Income	-	523.73	270.83	213.73
Interest Expense / Income	-	19.77	31.18	38.65
Other Expense / Income	-	23.04	11.18	-10.27
Pretax Income	-	480.92	228.47	185.34
Income Tax	-	10.97	1.07	0.52
Net Income	-	469.96	227.4	184.82
Net Income Growth	-	106.67%	23.04%	-
Shares Outstanding (Basic)	132	132	-	-
EPS (Basic)	-	3.53	1.68	1.33
EPS (Diluted)	-	3.53	1.68	1.33
EPS Growth	-	110.12%	26.32%	-
Free Cash Flow	-	397.32	563.03	186.82
Free Cash Flow Per Share	-	3.02	-	-
Gross Margin	-	25.71%	28.12%	27.23%
Operating Margin	-	17.77%	17.38%	17.22%
Profit Margin	-	15.95%	14.59%	14.89%
Free Cash Flow Margin	-	13.48%	36.13%	15.05%
Effective Tax Rate	-	2.28%	0.47%	0.28%
EBITDA	-	717.81	418.47	377.65
EBITDA Margin	-	24.35%	26.86%	30.42%
Depreciation & Amortization	-	217.12	158.82	153.65
EBIT	-	500.69	259.65	223.99
EBIT Margin	-	16.99%	16.66%	18.04%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).