BW LPG Limited (BWLP)
NYSE: BWLP · Real-Time Price · USD
21.54
+0.67 (3.21%)
At close: Jun 12, 2026, 4:00 PM EDT
21.52
-0.02 (-0.09%)
After-hours: Jun 12, 2026, 7:00 PM EDT
BW LPG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,559 | 3,582 | 3,564 | 2,947 | 1,558 | 1,241 | |
Revenue Growth (YoY) | 5.07% | 0.52% | 20.91% | 89.16% | 25.52% | 52.93% |
Cost of Revenue | 2,614 | 2,809 | 2,775 | 2,056 | 990.57 | 779.4 |
Gross Profit | 945.42 | 772.98 | 789.02 | 890.94 | 567.55 | 461.95 |
Selling, General & Admin | 74.15 | 76.5 | 71.13 | 56.77 | 31.92 | 32.58 |
Depreciation & Amortization Expenses | 252.92 | 255.93 | 202.18 | 217.88 | 159.43 | 154.2 |
Other Operating Expenses | 167.91 | 191.87 | 129.38 | 173.95 | 153.34 | 198.65 |
Total Operating Expenses | 494.99 | 524.29 | 402.7 | 448.61 | 344.68 | 385.43 |
Operating Income | 269.1 | 348.05 | 433.69 | 523.73 | 270.83 | 223.56 |
Interest Income | 7.65 | 9.3 | 15.62 | 10.12 | 1.94 | 5.47 |
Interest Expense | -48.78 | -55.01 | -22.69 | -29.54 | -32.31 | -41.3 |
Other Non-Operating Income (Expense) | 1.16 | 1.57 | -1.65 | -0.35 | -0.81 | -0.79 |
Total Non-Operating Income (Expense) | -39.97 | -44.14 | -8.73 | -19.77 | -31.18 | -36.62 |
Pretax Income | 448.81 | 303.91 | 424.96 | 503.96 | 239.65 | 186.94 |
Provision for Income Taxes | -38.33 | -14.2 | -30.1 | -10.97 | -1.07 | -0.52 |
Net Income | 410.48 | 289.71 | 394.87 | 493 | 238.58 | 186.42 |
Minority Interest in Earnings | 49.97 | 47.4 | 40.57 | 23.04 | 11.18 | 1.6 |
Net Income to Common | 360.51 | 242.31 | 354.3 | 469.96 | 227.4 | 184.82 |
Net Income Growth | 39.48% | -31.61% | -24.61% | 106.67% | 23.04% | -24.21% |
Shares Outstanding (Basic) | 151 | 151 | 134 | 132 | 135 | 139 |
Shares Outstanding (Diluted) | 152 | 152 | 134 | 133 | 135 | 139 |
Shares Change (YoY) | 8.99% | 13.20% | 0.87% | -1.76% | -2.54% | 0.52% |
EPS (Basic) | 2.38 | 1.60 | 2.65 | 3.57 | 1.69 | 1.33 |
EPS (Diluted) | 2.38 | 1.60 | 2.64 | 3.53 | 1.68 | 1.33 |
EPS Growth | 25.93% | -39.39% | -25.21% | 110.12% | 26.32% | -24.43% |
Free Cash Flow | 451.9 | 385.11 | 147.13 | 397.32 | 475.14 | 135.93 |
Free Cash Flow Growth | 17.34% | 161.74% | -62.97% | -16.38% | 249.54% | -59.12% |
Free Cash Flow Per Share | 2.98 | 2.54 | 1.10 | 2.99 | 3.51 | 0.98 |
Dividends Per Share | 1.470 | 1.470 | 2.420 | 3.460 | 1.280 | 0.560 |
Dividend Growth | - | -39.26% | -30.06% | 170.31% | 128.57% | -33.33% |
Gross Margin | 26.56% | 21.58% | 22.14% | 30.23% | 36.43% | 37.21% |
Operating Margin | 7.56% | 9.72% | 12.17% | 17.77% | 17.38% | 18.01% |
Profit Margin | 11.53% | 8.09% | 11.08% | 16.73% | 15.31% | 15.02% |
FCF Margin | 12.70% | 10.75% | 4.13% | 13.48% | 30.49% | 10.95% |
EBITDA | 522.02 | 603.98 | 635.87 | 741.61 | 430.26 | 377.76 |
EBITDA Margin | 14.67% | 16.86% | 17.84% | 25.16% | 27.61% | 30.43% |
EBIT | 269.1 | 348.05 | 433.69 | 523.73 | 270.83 | 223.56 |
EBIT Margin | 7.56% | 9.72% | 12.17% | 17.77% | 17.38% | 18.01% |
Effective Tax Rate | -8.54% | -4.67% | -7.08% | -2.18% | -0.45% | -0.28% |