BWX Technologies, Inc. (BWXT)
NYSE: BWXT · Real-Time Price · USD
128.82
+9.30 (7.78%)
Nov 9, 2026, 3:32 PM EST - Market open
BWX Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,601 | 3,198 | 2,704 | 2,496 | 2,233 | 2,124 | |
Revenue Growth | 17.71% | 18.30% | 8.31% | 11.80% | 5.12% | 0.03% |
Cost of Revenue | 2,787 | 2,466 | 2,048 | 1,876 | 1,681 | 1,574 |
Gross Profit | 814.09 | 732.86 | 655.21 | 620.59 | 551.94 | 550.28 |
Selling, General & Admin | 423.04 | 379.18 | 317.88 | 300.59 | 230.23 | 137.45 |
Research & Development | 15.9 | 13.87 | 7.48 | 7.61 | 9.54 | 11.06 |
Operating Expenses | 438.94 | 393.05 | 325.36 | 308.2 | 239.77 | 148.51 |
Operating Income | 375.15 | 339.81 | 329.85 | 312.4 | 312.17 | 401.77 |
Interest Expense | -25.58 | -44.21 | -39.48 | -47.04 | -36.41 | -35.76 |
Interest & Investment Income | 15.12 | 3.89 | 2.55 | 2.36 | 0.76 | 0.42 |
Earnings From Equity Investments | 90.54 | 74.91 | 55.93 | 50.81 | 45.97 | 33.5 |
Currency Exchange Gain (Loss) | -11.8 | 17.7 | 1.7 | 1.8 | -1.4 | 1.8 |
Other Non Operating Income (Expenses) | 9.92 | 0.66 | 2.55 | 2.11 | -1.19 | 5.47 |
EBT Excluding Unusual Items | 453.36 | 392.77 | 353.11 | 322.43 | 319.9 | 407.19 |
Gain (Loss) on Sale of Investments | -0 | 0.38 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.43 | 4.97 | -4.39 | -1.03 | -5.52 | 3.53 |
Other Unusual Items | - | - | - | - | - | -15.01 |
Pretax Income | 453.79 | 398.12 | 348.72 | 321.4 | 314.38 | 395.71 |
Income Tax Expense | 77.84 | 68.26 | 66.42 | 75.08 | 75.76 | 89.43 |
Earnings From Continuing Operations | 375.95 | 329.86 | 282.3 | 246.32 | 238.62 | 306.29 |
Net Income to Company | 375.95 | 329.86 | 282.3 | 246.32 | 238.62 | 306.29 |
Minority Interest in Earnings | -1.17 | -0.92 | -0.36 | -0.47 | -0.43 | -0.42 |
Net Income | 374.79 | 328.95 | 281.94 | 245.85 | 238.19 | 305.87 |
Net Income to Common | 374.79 | 328.95 | 281.94 | 245.85 | 238.19 | 305.87 |
Net Income Growth | 22.09% | 16.67% | 14.68% | 3.21% | -22.13% | 9.76% |
Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 91 | 94 |
Shares Outstanding (Diluted) | 92 | 92 | 92 | 92 | 92 | 95 |
Shares Change | 0.19% | -0.00% | -0.02% | 0.19% | -2.98% | -1.26% |
EPS (Basic) | 4.09 | 3.59 | 3.08 | 2.68 | 2.60 | 3.24 |
EPS (Diluted) | 4.07 | 3.58 | 3.07 | 2.68 | 2.60 | 3.24 |
EPS Growth | 21.85% | 16.61% | 14.55% | 3.08% | -19.75% | 11.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 372.32 | 295.29 | 254.78 | 212.42 | 46.39 | 74.97 |
Free Cash Flow Per Share | 4.05 | 3.21 | 2.77 | 2.31 | 0.51 | 0.79 |
Dividend Per Share | 1.060 | 1.000 | 0.960 | 0.920 | 0.880 | 0.840 |
Dividend Growth | 7.07% | 4.17% | 4.35% | 4.54% | 4.76% | 10.53% |
Gross Margin | 22.61% | 22.91% | 24.23% | 24.86% | 24.72% | 25.91% |
Operating Margin | 10.42% | 10.62% | 12.20% | 12.51% | 13.98% | 18.92% |
Profit Margin | 10.41% | 10.29% | 10.43% | 9.85% | 10.67% | 14.40% |
Free Cash Flow Margin | 10.34% | 9.23% | 9.42% | 8.51% | 2.08% | 3.53% |
EBITDA | 497.1 | 447.5 | 415.71 | 390.96 | 386.01 | 470.85 |
EBITDA Margin | 13.81% | 13.99% | 15.38% | 15.66% | 17.29% | 22.17% |
D&A For EBITDA | 121.95 | 107.69 | 85.86 | 78.57 | 73.84 | 69.08 |
EBIT | 375.15 | 339.81 | 329.85 | 312.4 | 312.17 | 401.77 |
EBIT Margin | 10.42% | 10.62% | 12.20% | 12.51% | 13.98% | 18.92% |
Effective Tax Rate | 17.15% | 17.14% | 19.05% | 23.36% | 24.10% | 22.60% |