Blackstone Inc. (BX)

Blackstone Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	10,329	8,023	8,518	22,577	6,102	7,338
Revenue Growth (YoY)	116.39%	-5.81%	-62.27%	270.00%	-16.85%	7.39%
Cost of Revenue	3,858	3,313	3,532	8,350	2,589	3,068
Gross Profit	6,471	4,710	4,985	14,227	3,513	4,270
Selling, General & Admin	1,214	1,117	1,093	917.85	711.78	679.41
Other Operating Expenses	74.54	118.99	30.68	10.38	12.86	17.74
Operating Expenses	1,288	1,236	1,123	928.22	724.65	697.15
Operating Income	5,182	3,474	3,862	13,299	2,789	3,573
Interest Expense / Income	435.63	431.87	317.23	198.27	166.16	199.65
Other Expense / Income	1,845	1,137	1,324	6,059	1,221	1,372
Pretax Income	2,902	1,904	2,221	7,042	1,401	2,002
Income Tax	749.46	513.46	472.88	1,184	356.01	-47.95
Net Income	2,152	1,391	1,748	5,857	1,045	2,050
Net Income Growth	249.10%	-20.41%	-70.16%	460.32%	-49.00%	32.94%
Shares Outstanding (Basic)	760	755	741	720	697	676
Shares Outstanding (Diluted)	760	755	741	720	697	676
Shares Change	1.82%	1.95%	2.89%	3.28%	3.12%	-43.98%
EPS (Basic)	2.84	1.84	2.36	8.14	1.50	3.03
EPS (Diluted)	2.83	1.84	2.36	8.13	1.50	3.03
EPS Growth	245.12%	-22.03%	-70.97%	442.00%	-50.50%	34.07%
Free Cash Flow	4,472	3,833	6,101	3,922	1,824	1,903
Free Cash Flow Per Share	5.88	5.08	8.24	5.45	2.62	2.81
Dividend Per Share	2.410	3.320	4.940	3.570	1.910	1.920
Dividend Growth	-45.23%	-32.79%	38.38%	86.91%	-0.52%	-20.66%
Gross Margin	62.65%	58.71%	58.53%	63.02%	57.57%	58.19%
Operating Margin	50.17%	43.30%	45.34%	58.90%	45.70%	48.69%
Profit Margin	20.84%	17.34%	20.52%	25.94%	17.13%	27.93%
Free Cash Flow Margin	43.29%	47.77%	71.62%	17.37%	29.90%	25.93%
Effective Tax Rate	25.83%	26.96%	21.30%	16.82%	25.40%	-2.40%
EBITDA	3,374	2,376	2,605	7,315	1,639	2,272
EBITDA Margin	32.66%	29.62%	30.58%	32.40%	26.85%	30.97%
Depreciation & Amortization	36.06	40.08	67.1	74.87	71.05	71
EBIT	3,338	2,336	2,538	7,240	1,568	2,201
EBIT Margin	32.31%	29.12%	29.79%	32.07%	25.69%	30.00%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).