Blackstone Inc. (BX)
NYSE: BX · Real-Time Price · USD
170.84
+1.93 (1.14%)
Dec 20, 2024, 4:00 PM EST - Market closed
Blackstone Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 480.99 | 516.5 | 271.61 | 160.64 | 125.23 | 182.4 | Upgrade
|
| Total Interest Expense | 436.89 | 431.87 | 317.23 | 198.27 | 166.16 | 199.65 | Upgrade
|
| Net Interest Income | 44.1 | 84.63 | -45.61 | -37.63 | -40.93 | -17.25 | Upgrade
|
| Trading & Principal Transactions | 377.31 | -299.33 | -713.52 | 2,460 | 277.02 | 608.48 | Upgrade
|
| Asset Management Fee | 7,757 | 7,366 | 6,828 | 5,425 | 4,231 | 3,602 | Upgrade
|
| Gain on Sale of Investments (Rev) | 2,960 | 532.17 | 1,947 | 14,329 | 1,722 | 2,865 | Upgrade
|
| Revenue | 11,138 | 7,684 | 8,016 | 22,176 | 6,189 | 7,059 | Upgrade
|
| Revenue Growth (YoY) | 35.11% | -4.14% | -63.85% | 258.32% | -12.32% | 17.70% | Upgrade
|
| Salaries & Employee Benefits | 3,970 | 2,785 | 2,570 | 2,162 | 1,856 | 1,820 | Upgrade
|
| Cost of Services Provided | 1,853 | 1,764 | 2,086 | 7,116 | 1,458 | 1,945 | Upgrade
|
| Total Operating Expenses | 5,824 | 4,549 | 4,656 | 9,278 | 3,313 | 3,765 | Upgrade
|
| Operating Income | 5,314 | 3,135 | 3,360 | 12,897 | 2,876 | 3,294 | Upgrade
|
| Currency Exchange Gains | -143.7 | -94.7 | 182.9 | 200.6 | -257.8 | 76.4 | Upgrade
|
| Other Non-Operating Income (Expenses) | -60.6 | -25.43 | 23.94 | 461.35 | -0.18 | 447.99 | Upgrade
|
| EBT Excluding Unusual Items | 5,110 | 3,015 | 3,567 | 13,559 | 2,618 | 3,818 | Upgrade
|
| Gain (Loss) on Sale of Investments | -56.8 | -56.8 | -105.14 | - | - | - | Upgrade
|
| Pretax Income | 5,053 | 2,958 | 3,462 | 13,559 | 2,618 | 3,818 | Upgrade
|
| Income Tax Expense | 835.18 | 513.46 | 472.88 | 1,184 | 356.01 | -47.95 | Upgrade
|
| Earnings From Continuing Ops. | 4,218 | 2,444 | 2,989 | 12,375 | 2,262 | 3,866 | Upgrade
|
| Minority Interest in Earnings | -1,994 | -1,053 | -1,241 | -6,518 | -1,216 | -1,816 | Upgrade
|
| Net Income | 2,224 | 1,391 | 1,748 | 5,857 | 1,045 | 2,050 | Upgrade
|
| Net Income to Common | 2,224 | 1,391 | 1,748 | 5,857 | 1,045 | 2,050 | Upgrade
|
| Net Income Growth | 23.79% | -20.41% | -70.16% | 460.32% | -49.00% | 32.94% | Upgrade
|
| Shares Outstanding (Basic) | 768 | 758 | 743 | 732 | 704 | 676 | Upgrade
|
| Shares Outstanding (Diluted) | 768 | 758 | 743 | 732 | 704 | 676 | Upgrade
|
| Shares Change (YoY) | 1.33% | 2.07% | 1.45% | 3.99% | 4.11% | -43.98% | Upgrade
|
| EPS (Basic) | 2.90 | 1.83 | 2.35 | 8.00 | 1.48 | 3.03 | Upgrade
|
| EPS (Diluted) | 2.90 | 1.83 | 2.35 | 8.00 | 1.48 | 3.03 | Upgrade
|
| EPS Growth | 22.28% | -22.03% | -70.59% | 438.83% | -51.01% | 34.14% | Upgrade
|
| Free Cash Flow | 4,135 | 3,833 | 6,101 | 3,922 | 1,824 | 1,903 | Upgrade
|
| Free Cash Flow Per Share | 5.38 | 5.06 | 8.21 | 5.36 | 2.59 | 2.81 | Upgrade
|
| Dividend Per Share | 3.450 | 3.350 | 4.400 | 4.060 | 2.260 | 1.950 | Upgrade
|
| Dividend Growth | 3.92% | -23.86% | 8.37% | 79.65% | 15.90% | 5.41% | Upgrade
|
| Operating Margin | 47.71% | 40.79% | 41.92% | 58.16% | 46.46% | 46.66% | Upgrade
|
| Profit Margin | 19.97% | 18.10% | 21.80% | 26.41% | 16.89% | 29.04% | Upgrade
|
| Free Cash Flow Margin | 37.13% | 49.88% | 76.11% | 17.68% | 29.48% | 26.96% | Upgrade
|
| Effective Tax Rate | 16.53% | 17.36% | 13.66% | 8.73% | 13.60% | - | Upgrade
|
| Revenue as Reported | 11,432 | 8,023 | 8,518 | 22,577 | 6,102 | 7,338 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.