Blackstone Inc. (BX)
NYSE: BX · Real-Time Price · USD
121.35
-0.05 (-0.04%)
May 12, 2026, 11:20 AM EDT - Market open
Blackstone Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 9,272 | 9,054 | 8,153 | 7,366 | 6,828 | 5,425 |
Net Interest Income | 426.61 | 416.09 | 411.16 | 516.5 | 271.61 | 160.64 |
Net Interest Income Growth | 3.86% | 1.20% | -20.39% | 90.16% | 69.08% | 28.28% |
Other Revenues | 5,080 | 4,980 | 4,666 | 139.91 | 1,418 | 16,992 |
| 14,778 | 14,450 | 13,230 | 8,023 | 8,518 | 22,577 | |
Revenue Growth (YoY) | 15.17% | 9.22% | 64.90% | -5.81% | -62.27% | 270.00% |
Cost of Revenue | 5,978 | 5,670 | 5,014 | 3,432 | 3,563 | 8,361 |
Gross Profit | 8,800 | 8,781 | 8,216 | 4,591 | 4,955 | 14,217 |
Selling, General & Admin | 1,565 | 1,525 | 1,362 | 1,117 | 1,093 | 917.85 |
Operating Income | 7,235 | 7,256 | 6,854 | 3,474 | 3,862 | 13,299 |
Interest Expense | -527.25 | -508.31 | -443.69 | -431.87 | -317.23 | -198.27 |
Other Non-Operating Income (Expense) | 459.58 | 423.99 | 48.84 | -84 | -82.86 | 458.87 |
Total Non-Operating Income (Expense) | -67.68 | -84.33 | -394.85 | -515.87 | -400.08 | 260.6 |
Pretax Income | 7,174 | 7,172 | 6,459 | 2,958 | 3,462 | 13,559 |
Provision for Income Taxes | 1,078 | 1,125 | 1,022 | 513.46 | 472.88 | 1,184 |
Net Income | 3,054 | 3,019 | 2,777 | 1,391 | 1,748 | 5,857 |
Minority Interest in Earnings | 3,042 | 3,027 | 2,661 | 1,053 | 1,241 | 6,518 |
Net Income to Common | 3,054 | 3,019 | 2,777 | 1,391 | 1,748 | 5,857 |
Net Income Growth | 20.05% | 8.74% | 99.62% | -20.41% | -70.16% | 460.32% |
Shares Outstanding (Basic) | 783 | 780 | 766 | 755 | 741 | 720 |
Shares Outstanding (Diluted) | 784 | 780 | 767 | 755 | 741 | 720 |
Shares Change (YoY) | 1.81% | 1.77% | 1.49% | 1.95% | 2.89% | 3.33% |
EPS (Basic) | 3.91 | 3.87 | 3.62 | 1.84 | 2.36 | 8.14 |
EPS (Diluted) | 3.91 | 3.87 | 3.62 | 1.84 | 2.36 | 8.13 |
EPS Growth | 17.77% | 6.91% | 96.74% | -22.03% | -70.97% | 442.00% |
Shares Outstanding | 751.54 | 748.69 | 731.93 | 719.36 | 710.28 | 704.34 |
Free Cash Flow | 4,425 | 4,547 | 3,420 | 3,833 | 6,101 | 3,922 |
Free Cash Flow Growth | -2.69% | 32.96% | -10.76% | -37.18% | 55.56% | 114.97% |
Free Cash Flow Per Share | 5.65 | 5.83 | 4.46 | 5.07 | 8.23 | 5.45 |
Dividends Per Share | 4.970 | 4.740 | 3.950 | 3.350 | 4.400 | 4.060 |
Dividend Growth | 4.85% | 20.00% | 17.91% | -23.86% | 8.37% | 79.65% |
Gross Margin | 59.55% | 60.76% | 62.10% | 57.22% | 58.17% | 62.97% |
Operating Margin | 48.96% | 50.21% | 51.81% | 43.30% | 45.34% | 58.90% |
Profit Margin | 41.25% | 41.84% | 41.10% | 30.47% | 35.09% | 54.81% |
FCF Margin | 29.94% | 31.47% | 25.85% | 47.77% | 71.62% | 17.37% |
EBITDA | 7,271 | 7,292 | 6,890 | 3,514 | 3,929 | 13,374 |
EBITDA Margin | 49.20% | 50.46% | 52.08% | 43.80% | 46.13% | 59.24% |
EBIT | 7,235 | 7,256 | 6,854 | 3,474 | 3,862 | 13,299 |
EBIT Margin | 48.96% | 50.21% | 51.81% | 43.30% | 45.34% | 58.90% |
Effective Tax Rate | 15.03% | 15.69% | 15.82% | 17.36% | 13.66% | 8.73% |
Updated May 8, 2026. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.