Blackstone Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	152,283	115,403	126,199	94,178	52,695	91,135
Market Cap Growth	-8.52%	-8.55%	34.00%	78.72%	-42.18%	105.62%
Enterprise Value	165,102	139,293	147,796	114,775	73,840	110,012
Last Close Price	123.79	154.14	172.42	130.92	74.19	129.39
PE Ratio	31.76	39.83	47.63	71.15	31.44	15.92
Forward PE	19.92	25.01	30.75	27.55	15.89	26.82
PEG Ratio	1.27	1.19	1.25	4.16	1.72	1.59
PS Ratio	10.58	7.99	9.54	11.74	6.19	4.04
PB Ratio	11.62	13.32	15.37	13.82	6.88	9.67
P/TBV Ratio	15.26	18.10	21.47	20.93	9.91	12.86
P/FCF Ratio	34.41	25.38	36.90	24.57	8.64	23.24
P/OCF Ratio	33.51	24.75	36.25	23.21	8.32	22.86
EV/Sales Ratio	11.47	9.64	11.17	14.31	8.67	4.87
EV/EBITDA Ratio	-	19.10	21.45	32.67	18.79	8.23
EV/EBIT Ratio	-	19.20	21.56	33.04	19.12	8.27
EV/FCF Ratio	37.31	30.63	43.21	29.95	12.10	28.05
Debt / Equity Ratio	0.66	0.61	0.63	0.68	0.68	0.40
Debt / EBITDA Ratio	1.95	1.83	1.78	3.50	3.40	0.65
Debt / FCF Ratio	3.20	2.93	3.59	3.21	2.19	2.22
Net Debt / Equity Ratio	1.40	1.23	1.26	1.37	1.19	0.70
Net Debt / EBITDA Ratio	1.61	1.46	1.50	2.66	2.32	0.49
Net Debt / FCF Ratio	2.65	2.35	3.02	2.44	1.50	1.68
Asset Turnover	0.31	0.32	0.32	0.19	0.20	0.67
Quick Ratio	0.19	0.21	0.17	0.30	0.45	0.20
Current Ratio	0.76	0.76	0.67	0.80	0.96	0.69
Return on Equity (ROE)	28.16%	29.23%	28.95%	12.95%	14.44%	68.19%
Return on Assets (ROA)	12.80%	13.42%	13.78%	6.93%	7.97%	35.98%
Return on Invested Capital (ROIC)	14.76%	15.32%	15.76%	8.17%	9.36%	42.53%
Return on Capital Employed (ROCE)	20.45%	21.67%	22.06%	10.95%	12.18%	51.93%
Earnings Yield	2.01%	2.51%	2.10%	1.41%	3.18%	6.28%
FCF Yield	2.91%	3.94%	2.71%	4.07%	11.58%	4.30%
Dividend Yield	3.83%	5.00%	3.35%	4.32%	11.86%	4.94%
Payout Ratio	127.53%	199.17%	159.34%	306.89%	373.01%	78.58%
Buyback Yield / Dilution	-1.82%	-1.77%	-1.49%	-1.95%	-2.89%	-3.33%
Total Shareholder Return	2.01%	3.23%	1.86%	2.36%	8.97%	1.61%

SEC Filings: 10-K · 10-Q