Blackstone Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2006
Market Capitalization	147,539	93,025	52,065	88,874	43,682	36,884	19,743	20,196	15,461	16,329	17,607	Upgrade
Market Cap Growth	-	78.67%	-41.42%	103.46%	18.43%	86.82%	-2.24%	30.62%	-5.32%	-7.26%	15.08%	Upgrade
Enterprise Value	156,561	102,046	60,942	95,417	48,011	46,214	27,514	31,362	21,776	20,239	23,426	Upgrade
PE Ratio	66.35	66.88	29.79	15.17	41.79	18.00	12.81	13.73	14.88	23.01	11.11	Upgrade
PS Ratio	18.39	11.60	6.11	3.94	7.16	5.03	2.89	2.83	3.00	3.51	2.35	Upgrade
PB Ratio	21.64	13.65	6.80	9.43	6.57	5.26	3.10	3.04	2.39	2.60	2.49	Upgrade
P/FCF Ratio	38.49	24.27	8.53	22.66	23.94	19.38	721.46	-12.23	-140.02	6.98	10.84	Upgrade
P/OCF Ratio	36.37	22.93	8.22	22.30	22.56	18.79	431.61	-12.42	-174.52	6.81	10.64	Upgrade
EV/Sales Ratio	19.51	12.72	7.15	4.23	7.87	6.30	4.03	4.39	4.23	4.36	3.13	Upgrade
EV/EBITDA Ratio	65.88	42.94	23.40	13.04	29.30	20.34	13.66	12.76	15.48	17.66	11.16	Upgrade
EV/EBIT Ratio	67.01	43.68	24.01	13.18	30.63	20.99	14.07	13.00	16.45	19.37	11.73	Upgrade
EV/FCF Ratio	40.85	26.63	9.99	24.33	26.32	24.29	1005.46	-19.00	-197.21	8.66	14.42	Upgrade
Debt / Equity Ratio	1.80	1.80	1.75	0.93	0.96	1.69	1.62	2.27	1.42	1.01	1.28	Upgrade
Debt / EBITDA Ratio	5.17	5.17	5.13	1.20	3.90	5.22	5.12	6.14	6.51	5.53	4.31	Upgrade
Debt / FCF Ratio	3.21	3.21	2.19	2.23	3.50	6.23	377.00	-9.14	-82.93	2.71	5.56	Upgrade
Asset Turnover	0.20	0.20	0.20	0.63	0.23	0.23	0.23	0.23	0.22	0.18	0.25	Upgrade
Interest Coverage	5.41	5.41	8.00	36.52	9.43	11.03	11.92	12.21	8.67	7.23	16.44	Upgrade
Return on Equity (ROE)	19.70%	19.70%	20.80%	67.50%	17.50%	30.90%	22.90%	22.30%	16.60%	10.40%	23.60%	Upgrade
Return on Assets (ROA)	3.40%	3.40%	4.20%	16.40%	3.90%	6.50%	5.30%	4.70%	4.30%	2.80%	5.20%	Upgrade
Return on Capital (ROIC)	13.28%	13.28%	14.46%	60.90%	15.95%	19.40%	17.97%	10.98%	13.34%	10.64%	19.68%	Upgrade
Earnings Yield	0.94%	1.50%	3.36%	6.59%	2.39%	5.56%	7.81%	7.29%	6.72%	4.35%	9.00%	Upgrade
FCF Yield	2.60%	4.12%	11.72%	4.41%	4.18%	5.16%	0.14%	-8.17%	-0.71%	14.32%	9.23%	Upgrade
Dividend Yield	2.72%	2.50%	6.70%	2.80%	2.90%	3.40%	8.10%	7.20%	6.10%	9.90%	5.70%	Upgrade
Payout Ratio	180.43%	180.40%	209.30%	43.90%	127.30%	63.40%	106.60%	105.00%	103.80%	258.90%	73.80%	Upgrade
Buyback Yield / Dilution	-1.95%	-1.95%	-2.89%	-3.28%	-3.12%	43.98%	-81.16%	44.25%	-0.59%	-93.76%	-3.83%	Upgrade
Total Shareholder Return	0.77%	0.55%	3.81%	-0.48%	-0.22%	47.38%	-73.06%	51.45%	5.51%	-83.86%	1.87%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).