Blackstone Inc. (BX)
NYSE: BX · Real-Time Price · USD
138.11
-6.39 (-4.42%)
At close: Mar 28, 2025, 4:00 PM
139.91
+1.80 (1.30%)
After-hours: Mar 28, 2025, 8:00 PM EDT

Blackstone Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
2,7771,3911,7485,8571,045
Upgrade
Depreciation & Amortization, Total
134.77134.18136.3127.07106.15
Upgrade
Gain (Loss) On Sale of Investments
-4,660-2,306-4,646-8,698-2,415
Upgrade
Stock-Based Compensation
3,1101,4611,7786,7971,154
Upgrade
Change in Accounts Receivable
-78.28237.62177.83288.3170.05
Upgrade
Change in Accounts Payable
194.58-40.28158.02110.96119.91
Upgrade
Change in Other Net Operating Assets
257.391,3643,7181,791230.81
Upgrade
Other Operating Activities
1,7461,8163,266-2,2881,624
Upgrade
Operating Cash Flow
3,4824,0576,3363,9861,936
Upgrade
Capital Expenditures
-61.41-224.23-235.5-64.32-111.65
Upgrade
Cash Acquisitions
--5.42---55.17
Upgrade
Investing Cash Flow
-61.41-229.65-235.5-64.32-166.82
Upgrade
Long-Term Debt Issued
741.17494.983,5222,223888.64
Upgrade
Long-Term Debt Repaid
-103.22-502.46-280.77--1.89
Upgrade
Net Debt Issued (Repaid)
637.95-7.493,2412,223886.75
Upgrade
Repurchase of Common Stock
-661.07-418.02-465.96-1,273-504.91
Upgrade
Common Dividends Paid
-2,629-2,478-3,647-2,545-1,319
Upgrade
Other Financing Activities
-1,849-2,150-2,922-2,181-1,307
Upgrade
Financing Cash Flow
-4,502-5,054-3,794-3,777-2,244
Upgrade
Foreign Exchange Rate Adjustments
-14.564.99-12.32-9.8115.72
Upgrade
Net Cash Flow
-1,096-1,2222,294135.28-459.2
Upgrade
Free Cash Flow
3,4203,8336,1013,9221,824
Upgrade
Free Cash Flow Growth
-10.76%-37.18%55.56%114.97%-4.13%
Upgrade
Free Cash Flow Margin
27.01%49.88%76.11%17.68%29.48%
Upgrade
Free Cash Flow Per Share
4.465.078.235.452.59
Upgrade
Cash Interest Paid
407.33400.33261.89194.17176.62
Upgrade
Cash Income Tax Paid
646.87569.38683.17700.69209.18
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.
SEC Filings: 10-K · 10-Q