Blackstone Inc. (BX)

Blackstone Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year Ending	Current	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	167,514	93,025	52,065	88,874	43,682	36,884
Market Cap Growth	51.31%	78.67%	-41.42%	103.46%	18.43%	86.82%
Enterprise Value	176,534	102,046	60,942	95,417	48,011	46,214
PE Ratio	48.97	66.88	29.79	15.17	41.79	18.00
PS Ratio	16.22	11.60	6.11	3.94	7.16	5.03
PB Ratio	24.09	13.65	6.80	9.43	6.57	5.26
P/FCF Ratio	37.46	24.27	8.53	22.66	23.94	19.38
P/OCF Ratio	36.07	22.93	8.22	22.30	22.56	18.79
EV/Sales Ratio	17.09	12.72	7.15	4.23	7.87	6.30
EV/EBITDA Ratio	52.33	42.94	23.40	13.04	29.30	20.34
EV/EBIT Ratio	52.89	43.68	24.01	13.18	30.63	20.99
EV/FCF Ratio	39.48	26.63	9.99	24.33	26.32	24.29
Debt / Equity Ratio	1.68	1.80	1.75	0.93	0.96	1.69
Debt / EBITDA Ratio	3.47	5.17	5.13	1.20	3.90	5.22
Debt / FCF Ratio	2.61	3.21	2.19	2.23	3.50	6.23
Asset Turnover	0.25	0.20	0.20	0.63	0.23	0.23
Interest Coverage	7.66	5.41	8.00	36.52	9.43	11.03
Return on Equity (ROE)	30.60%	19.70%	20.80%	67.50%	17.50%	30.90%
Return on Assets (ROA)	5.30%	3.40%	4.20%	16.40%	3.90%	6.50%
Return on Capital (ROIC)	20.61%	13.28%	14.46%	60.90%	15.95%	19.40%
Earnings Yield	1.28%	1.50%	3.36%	6.59%	2.39%	5.56%
FCF Yield	2.67%	4.12%	11.72%	4.41%	4.18%	5.16%
Dividend Yield	2.37%	2.50%	6.70%	2.80%	2.90%	3.40%
Payout Ratio	115.90%	180.40%	209.30%	43.90%	127.30%	63.40%
Buyback Yield / Dilution	-1.82%	-1.95%	-2.89%	-3.28%	-3.12%	43.98%
Total Shareholder Return	0.54%	0.55%	3.81%	-0.48%	-0.22%	47.38%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).