BlueLinx Holdings Inc. (BXC)

BlueLinx Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 28, 2025	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022	Jan 2, 2021
Revenue	2,947	2,953	3,136	4,450	4,277	3,097
Revenue Growth (YoY)	-2.31%	-5.86%	-29.52%	4.05%	38.09%	17.45%
Cost of Revenue	2,477	2,463	2,609	3,617	3,499	2,620
Gross Profit	469.83	489.14	527.02	832.98	778.43	477.73
Selling, General & Admin	371.71	363.05	388.64	366.31	322.21	314.23
Other Operating Expenses	-0.24	1.76	4.64	4.06	2.32	6.9
Operating Expenses	409.74	403.29	425.32	397.98	352.71	350.03
Operating Income	60.09	85.85	101.7	435.01	425.72	127.7
Interest Expense	-47.57	-47.17	-44.65	-45.5	-45.51	-47.41
Interest & Investment Income	22.6	27.81	20.91	3.23	-	-
Other Non Operating Income (Expenses)	-	-	-	-2.05	1.31	0.25
EBT Excluding Unusual Items	35.11	66.48	77.95	390.68	381.51	80.54
Gain (Loss) on Sale of Assets	4.21	4.21	3.93	4.08	12.36	14.54
Pretax Income	39.32	70.69	81.89	394.76	393.88	95.08
Income Tax Expense	10.92	17.57	33.35	98.59	97.74	14.2
Net Income	28.4	53.12	48.54	296.18	296.13	80.88
Net Income to Common	28.4	53.12	48.54	296.18	296.13	80.88
Net Income Growth	-25.42%	9.44%	-83.61%	0.01%	266.13%	-
Shares Outstanding (Basic)	8	9	9	9	10	9
Shares Outstanding (Diluted)	8	9	9	9	10	9
Shares Change (YoY)	-5.65%	-4.69%	-4.30%	-4.84%	4.36%	1.15%
EPS (Basic)	3.44	6.23	5.40	31.75	30.80	8.58
EPS (Diluted)	3.42	6.19	5.39	31.51	29.99	8.55
EPS Growth	-20.77%	14.84%	-82.89%	5.07%	250.76%	-
Free Cash Flow	-23.9	45.07	278.77	364.41	130.61	51.33
Free Cash Flow Per Share	-2.88	5.26	31.00	38.77	13.22	5.42
Gross Margin	15.94%	16.57%	16.80%	18.72%	18.20%	15.42%
Operating Margin	2.04%	2.91%	3.24%	9.78%	9.95%	4.12%
Profit Margin	0.96%	1.80%	1.55%	6.65%	6.92%	2.61%
Free Cash Flow Margin	-0.81%	1.53%	8.89%	8.19%	3.05%	1.66%
EBITDA	98.37	124.33	133.74	462.62	453.91	156.61
EBITDA Margin	3.34%	4.21%	4.26%	10.40%	10.61%	5.06%
D&A For EBITDA	38.28	38.49	32.04	27.61	28.19	28.9
EBIT	60.09	85.85	101.7	435.01	425.72	127.7
EBIT Margin	2.04%	2.91%	3.24%	9.78%	9.95%	4.12%
Effective Tax Rate	27.76%	24.86%	40.73%	24.97%	24.82%	14.93%
Advertising Expenses	-	1.8	2.1	2.6	1.8	-

Updated Jul 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q