BlueLinx Holdings Inc. (BXC)
NYSE: BXC · Real-Time Price · USD
106.77
+0.56 (0.53%)
Dec 20, 2024, 4:00 PM EST - Market closed
BlueLinx Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | Dec '19 Dec 28, 2019 | 2018 - 2014 |
| Revenue | 2,954 | 3,136 | 4,450 | 4,277 | 3,097 | 2,637 | Upgrade
|
| Revenue Growth (YoY) | -9.70% | -29.52% | 4.05% | 38.09% | 17.44% | -7.88% | Upgrade
|
| Cost of Revenue | 2,460 | 2,609 | 3,617 | 3,499 | 2,620 | 2,280 | Upgrade
|
| Gross Profit | 494.22 | 527.02 | 832.98 | 778.43 | 477.73 | 356.92 | Upgrade
|
| Selling, General & Admin | 355.82 | 358.2 | 364.86 | 322.21 | 314.23 | 291.53 | Upgrade
|
| Other Operating Expenses | 0.61 | 4.64 | 4.06 | 2.32 | 6.9 | 17.05 | Upgrade
|
| Operating Expenses | 393.8 | 394.88 | 396.53 | 352.71 | 350.03 | 338.8 | Upgrade
|
| Operating Income | 100.42 | 132.14 | 436.46 | 425.72 | 127.7 | 18.11 | Upgrade
|
| Interest Expense | -25.73 | -23.75 | -42.27 | -45.51 | -47.41 | -54.22 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -3.5 | 1.31 | 0.25 | -2.54 | Upgrade
|
| EBT Excluding Unusual Items | 82.21 | 108.39 | 390.68 | 381.51 | 80.54 | -38.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.93 | 3.93 | 4.08 | 12.36 | 14.54 | 17.04 | Upgrade
|
| Other Unusual Items | -30.44 | -30.44 | - | - | - | - | Upgrade
|
| Pretax Income | 55.7 | 81.89 | 394.76 | 393.88 | 95.08 | -21.61 | Upgrade
|
| Income Tax Expense | 25.98 | 33.35 | 98.59 | 97.74 | 14.2 | -3.95 | Upgrade
|
| Net Income | 29.72 | 48.54 | 296.18 | 296.13 | 80.88 | -17.66 | Upgrade
|
| Net Income to Common | 29.72 | 48.54 | 296.18 | 296.13 | 80.88 | -17.66 | Upgrade
|
| Net Income Growth | -69.87% | -83.61% | 0.01% | 266.13% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 10 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 10 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -3.73% | -4.30% | -4.84% | 4.36% | 1.15% | 1.35% | Upgrade
|
| EPS (Basic) | 3.42 | 5.40 | 31.75 | 30.80 | 8.58 | -1.89 | Upgrade
|
| EPS (Diluted) | 3.41 | 5.39 | 31.51 | 29.99 | 8.55 | -1.89 | Upgrade
|
| EPS Growth | -68.72% | -82.89% | 5.07% | 250.76% | - | - | Upgrade
|
| Free Cash Flow | 113.58 | 278.77 | 364.41 | 130.61 | 51.33 | -15.1 | Upgrade
|
| Free Cash Flow Per Share | 13.04 | 30.99 | 38.78 | 13.22 | 5.42 | -1.61 | Upgrade
|
| Gross Margin | 16.73% | 16.80% | 18.72% | 18.20% | 15.42% | 13.53% | Upgrade
|
| Operating Margin | 3.40% | 4.21% | 9.81% | 9.95% | 4.12% | 0.69% | Upgrade
|
| Profit Margin | 1.01% | 1.55% | 6.66% | 6.92% | 2.61% | -0.67% | Upgrade
|
| Free Cash Flow Margin | 3.84% | 8.89% | 8.19% | 3.05% | 1.66% | -0.57% | Upgrade
|
| EBITDA | 137.79 | 164.18 | 464.07 | 453.91 | 156.61 | 48.34 | Upgrade
|
| EBITDA Margin | 4.66% | 5.23% | 10.43% | 10.61% | 5.06% | 1.83% | Upgrade
|
| D&A For EBITDA | 37.37 | 32.04 | 27.61 | 28.19 | 28.9 | 30.23 | Upgrade
|
| EBIT | 100.42 | 132.14 | 436.46 | 425.72 | 127.7 | 18.11 | Upgrade
|
| EBIT Margin | 3.40% | 4.21% | 9.81% | 9.95% | 4.12% | 0.69% | Upgrade
|
| Effective Tax Rate | 46.64% | 40.73% | 24.97% | 24.82% | 14.93% | - | Upgrade
|
| Advertising Expenses | - | 2.1 | 2.6 | 1.8 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.