BlueLinx Holdings Inc. (BXC)

BlueLinx Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022	Jan 2, 2021
Revenue	2,953	3,136	4,450	4,277	3,097
Revenue Growth (YoY)	-5.86%	-29.52%	4.05%	38.09%	17.45%
Cost of Revenue	2,463	2,609	3,617	3,499	2,620
Gross Profit	489.14	527.02	832.98	778.43	477.73
Selling, General & Admin	363.05	388.64	366.31	322.21	314.23
Other Operating Expenses	1.76	4.64	4.06	2.32	6.9
Operating Expenses	403.29	425.32	397.98	352.71	350.03
Operating Income	85.85	101.7	435.01	425.72	127.7
Interest Expense	-47.17	-44.65	-45.5	-45.51	-47.41
Interest & Investment Income	27.81	20.91	3.23	-	-
Other Non Operating Income (Expenses)	-	-	-2.05	1.31	0.25
EBT Excluding Unusual Items	66.48	77.95	390.68	381.51	80.54
Gain (Loss) on Sale of Assets	4.21	3.93	4.08	12.36	14.54
Pretax Income	70.69	81.89	394.76	393.88	95.08
Income Tax Expense	17.57	33.35	98.59	97.74	14.2
Net Income	53.12	48.54	296.18	296.13	80.88
Net Income to Common	53.12	48.54	296.18	296.13	80.88
Net Income Growth	9.44%	-83.61%	0.01%	266.13%	-
Shares Outstanding (Basic)	9	9	9	10	9
Shares Outstanding (Diluted)	9	9	9	10	9
Shares Change (YoY)	-4.69%	-4.30%	-4.84%	4.36%	1.15%
EPS (Basic)	6.23	5.40	31.75	30.80	8.58
EPS (Diluted)	6.19	5.39	31.51	29.99	8.55
EPS Growth	14.84%	-82.89%	5.07%	250.76%	-
Free Cash Flow	45.07	278.77	364.41	130.61	51.33
Free Cash Flow Per Share	5.26	31.00	38.77	13.22	5.42
Gross Margin	16.57%	16.80%	18.72%	18.20%	15.42%
Operating Margin	2.91%	3.24%	9.78%	9.95%	4.12%
Profit Margin	1.80%	1.55%	6.65%	6.92%	2.61%
Free Cash Flow Margin	1.53%	8.89%	8.19%	3.05%	1.66%
EBITDA	124.33	133.74	462.62	453.91	156.61
EBITDA Margin	4.21%	4.26%	10.40%	10.61%	5.06%
D&A For EBITDA	38.49	32.04	27.61	28.19	28.9
EBIT	85.85	101.7	435.01	425.72	127.7
EBIT Margin	2.91%	3.24%	9.78%	9.95%	4.12%
Effective Tax Rate	24.86%	40.73%	24.97%	24.82%	14.93%
Advertising Expenses	1.8	2.1	2.6	1.8	-

Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q