BlueLinx Holdings Inc. (BXC)

BlueLinx Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	3,136	4,450	4,277	3,097	2,637
Revenue Growth (YoY)	-29.52%	4.05%	38.09%	17.44%	-7.88%
Cost of Revenue	2,609	3,617	3,499	2,620	2,280
Gross Profit	527.02	832.98	778.43	477.73	356.92
Selling, General & Admin	355.82	366.31	322.21	314.23	291.53
Other Operating Expenses	32.75	27.59	18.15	21.27	30.24
Operating Expenses	388.57	393.9	340.35	335.49	321.76
Operating Income	138.45	439.09	438.08	142.24	35.15
Interest Expense / Income	23.75	42.27	45.51	47.41	54.22
Other Expense / Income	32.82	2.05	-1.31	-0.25	2.54
Pretax Income	81.89	394.76	393.88	95.08	-21.61
Income Tax	33.35	98.59	97.74	14.2	-3.95
Net Income	48.54	296.18	296.13	80.88	-17.66
Net Income Growth	-83.61%	0.01%	266.13%	-	-
Shares Outstanding (Basic)	9	9	10	9	9
Shares Change	-2.97%	-6.91%	2.59%	1.03%	0.77%
EPS (Basic)	5.40	31.75	30.80	8.58	-1.89
EPS (Diluted)	5.39	31.51	29.99	8.55	-1.89
EPS Growth	-82.89%	5.07%	250.76%	-	-
Free Cash Flow	279.12	365.38	140.94	64.18	4.84
Free Cash Flow Per Share	31.84	40.44	14.52	6.78	0.52
Gross Margin	16.80%	18.72%	18.20%	15.42%	13.53%
Operating Margin	4.41%	9.87%	10.24%	4.59%	1.33%
Profit Margin	1.55%	6.66%	6.92%	2.61%	-0.67%
Free Cash Flow Margin	8.90%	8.21%	3.30%	2.07%	0.18%
Effective Tax Rate	40.73%	24.97%	24.82%	14.93%	-
EBITDA	137.68	464.65	467.58	171.4	62.84
EBITDA Margin	4.39%	10.44%	10.93%	5.53%	2.38%
Depreciation & Amortization	32.04	27.61	28.19	28.9	30.23
EBIT	105.63	437.03	439.38	142.5	32.61
EBIT Margin	3.37%	9.82%	10.27%	4.60%	1.24%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).