BlueLinx Holdings Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Revenue	2,954	2,953	3,136	4,450	4,277
Revenue Growth (YoY)	0.05%	-5.86%	-29.52%	4.05%	38.09%
Cost of Revenue	2,502	2,463	2,609	3,617	3,499
Gross Profit	451.63	489.14	527.02	832.98	778.43
Selling, General & Admin	381.11	363.05	388.64	366.31	322.21
Other Operating Expenses	2.07	1.76	4.64	4.06	2.32
Operating Expenses	423.08	403.29	425.32	397.98	352.71
Operating Income	28.55	85.85	101.7	435.01	425.72
Interest Expense	-32.35	-47.17	-44.65	-45.5	-45.51
Interest & Investment Income	-	27.81	20.91	3.23	-
Other Non Operating Income (Expenses)	-	-	-	-2.05	1.31
EBT Excluding Unusual Items	-3.81	66.48	77.95	390.68	381.51
Gain (Loss) on Sale of Assets	3.93	4.21	3.93	4.08	12.36
Pretax Income	0.13	70.69	81.89	394.76	393.88
Income Tax Expense	-0.09	17.57	33.35	98.59	97.74
Net Income	0.22	53.12	48.54	296.18	296.13
Net Income to Common	0.22	53.12	48.54	296.18	296.13
Net Income Growth	-99.59%	9.44%	-83.61%	0.01%	266.13%
Shares Outstanding (Basic)	11	9	9	9	10
Shares Outstanding (Diluted)	11	9	9	9	10
Shares Change (YoY)	27.74%	-4.69%	-4.30%	-4.84%	4.36%
EPS (Basic)	0.02	6.23	5.40	31.75	30.80
EPS (Diluted)	0.02	6.19	5.39	31.51	29.99
EPS Growth	-99.68%	14.84%	-82.89%	5.07%	250.76%
Free Cash Flow	32.85	45.07	278.77	364.41	130.61
Free Cash Flow Per Share	3.00	5.26	31.00	38.77	13.22
Gross Margin	15.29%	16.57%	16.80%	18.72%	18.20%
Operating Margin	0.97%	2.91%	3.24%	9.78%	9.95%
Profit Margin	0.01%	1.80%	1.55%	6.65%	6.92%
Free Cash Flow Margin	1.11%	1.53%	8.89%	8.19%	3.05%
EBITDA	68.45	124.33	133.74	462.62	453.91
EBITDA Margin	2.32%	4.21%	4.26%	10.40%	10.61%
D&A For EBITDA	39.91	38.49	32.04	27.61	28.19
EBIT	28.55	85.85	101.7	435.01	425.72
EBIT Margin	0.97%	2.91%	3.24%	9.78%	9.95%
Effective Tax Rate	-	24.86%	40.73%	24.97%	24.82%
Advertising Expenses	-	1.8	2.1	2.6	1.8

Updated Jan 3, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q