BlueLinx Holdings Inc. (BXC)
NYSE: BXC · Real-Time Price · USD
68.62
+0.87 (1.28%)
May 9, 2025, 1:30 PM - Market open
BlueLinx Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2015 - 2019 |
| Revenue | 2,936 | 2,953 | 3,136 | 4,450 | 4,277 | 3,097 | Upgrade
|
| Revenue Growth (YoY) | -4.22% | -5.86% | -29.52% | 4.05% | 38.09% | 17.45% | Upgrade
|
| Cost of Revenue | 2,463 | 2,463 | 2,609 | 3,617 | 3,499 | 2,620 | Upgrade
|
| Gross Profit | 472.59 | 489.14 | 527.02 | 832.98 | 778.43 | 477.73 | Upgrade
|
| Selling, General & Admin | 365.89 | 363.05 | 388.64 | 366.31 | 322.21 | 314.23 | Upgrade
|
| Other Operating Expenses | -0.82 | 1.76 | 4.64 | 4.06 | 2.32 | 6.9 | Upgrade
|
| Operating Expenses | 403.69 | 403.29 | 425.32 | 397.98 | 352.71 | 350.03 | Upgrade
|
| Operating Income | 68.9 | 85.85 | 101.7 | 435.01 | 425.72 | 127.7 | Upgrade
|
| Interest Expense | -46.11 | -47.17 | -44.65 | -45.5 | -45.51 | -47.41 | Upgrade
|
| Interest & Investment Income | 24.79 | 27.81 | 20.91 | 3.23 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -2.05 | 1.31 | 0.25 | Upgrade
|
| EBT Excluding Unusual Items | 47.58 | 66.48 | 77.95 | 390.68 | 381.51 | 80.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.21 | 4.21 | 3.93 | 4.08 | 12.36 | 14.54 | Upgrade
|
| Pretax Income | 51.79 | 70.69 | 81.89 | 394.76 | 393.88 | 95.08 | Upgrade
|
| Income Tax Expense | 13.36 | 17.57 | 33.35 | 98.59 | 97.74 | 14.2 | Upgrade
|
| Net Income | 38.43 | 53.12 | 48.54 | 296.18 | 296.13 | 80.88 | Upgrade
|
| Net Income to Common | 38.43 | 53.12 | 48.54 | 296.18 | 296.13 | 80.88 | Upgrade
|
| Net Income Growth | -20.30% | 9.44% | -83.61% | 0.01% | 266.13% | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 9 | 9 | 9 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 9 | 9 | 9 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | -4.74% | -4.69% | -4.30% | -4.84% | 4.36% | 1.15% | Upgrade
|
| EPS (Basic) | 4.56 | 6.23 | 5.40 | 31.75 | 30.80 | 8.58 | Upgrade
|
| EPS (Diluted) | 4.53 | 6.19 | 5.39 | 31.51 | 29.99 | 8.55 | Upgrade
|
| EPS Growth | -16.52% | 14.84% | -82.89% | 5.07% | 250.76% | - | Upgrade
|
| Free Cash Flow | 41.81 | 45.07 | 278.77 | 364.41 | 130.61 | 51.33 | Upgrade
|
| Free Cash Flow Per Share | 4.94 | 5.26 | 31.00 | 38.77 | 13.22 | 5.42 | Upgrade
|
| Gross Margin | 16.10% | 16.57% | 16.80% | 18.72% | 18.20% | 15.42% | Upgrade
|
| Operating Margin | 2.35% | 2.91% | 3.24% | 9.78% | 9.95% | 4.12% | Upgrade
|
| Profit Margin | 1.31% | 1.80% | 1.55% | 6.65% | 6.92% | 2.61% | Upgrade
|
| Free Cash Flow Margin | 1.42% | 1.53% | 8.89% | 8.19% | 3.05% | 1.66% | Upgrade
|
| EBITDA | 107.51 | 124.33 | 133.74 | 462.62 | 453.91 | 156.61 | Upgrade
|
| EBITDA Margin | 3.66% | 4.21% | 4.26% | 10.40% | 10.61% | 5.06% | Upgrade
|
| D&A For EBITDA | 38.61 | 38.49 | 32.04 | 27.61 | 28.19 | 28.9 | Upgrade
|
| EBIT | 68.9 | 85.85 | 101.7 | 435.01 | 425.72 | 127.7 | Upgrade
|
| EBIT Margin | 2.35% | 2.91% | 3.24% | 9.78% | 9.95% | 4.12% | Upgrade
|
| Effective Tax Rate | 25.79% | 24.86% | 40.73% | 24.97% | 24.82% | 14.93% | Upgrade
|
| Advertising Expenses | - | 1.8 | 2.1 | 2.6 | 1.8 | - | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.