BlueLinx Holdings Inc. (BXC)
NYSE: BXC · IEX Real-Time Price · USD
79.98
3.65 (4.78%)
May 25, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
| Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,277.18 | 3,097.33 | 2,637.27 | 2,862.85 | 1,815.54 | 1,881.04 | 1,916.59 | 1,979.39 | 2,151.97 | 1,907.84 | Upgrade |
| Revenue Growth (YoY) | 38.09% | 17.44% | -7.88% | 57.69% | -3.48% | -1.85% | -3.17% | -8.02% | 12.80% | - | Upgrade |
| Cost of Revenue | 3,498.75 | 2,619.59 | 2,280.35 | 2,531 | 1,584.51 | 1,653.64 | 1,694.11 | 1,750.29 | 1,923.49 | 1,677.77 | Upgrade |
| Gross Profit | 778.43 | 477.73 | 356.92 | 331.85 | 231.03 | 227.41 | 222.47 | 229.1 | 228.48 | 230.07 | Upgrade |
| Selling, General & Admin | 322.21 | 314.23 | 291.53 | 319.31 | 198.71 | 204.51 | 196.32 | 211.35 | 245.89 | 216 | Upgrade |
| Other Operating Expenses | 18.15 | 21.27 | 30.24 | 25.83 | 2.33 | -18.76 | 9.74 | 4.22 | 3.9 | 8.57 | Upgrade |
| Operating Expenses | 340.35 | 335.49 | 321.76 | 345.14 | 201.04 | 185.75 | 206.06 | 215.57 | 249.78 | 224.56 | Upgrade |
| Operating Income | 438.08 | 142.24 | 35.15 | -13.29 | 29.99 | 41.65 | 16.42 | 13.54 | -21.3 | 5.51 | Upgrade |
| Interest Expense / Income | 45.51 | 47.41 | 54.22 | 47.3 | 21.23 | 24.9 | 27.34 | 26.77 | 28.02 | 28.16 | Upgrade |
| Other Expense / Income | -1.31 | -0.25 | 2.54 | -0.38 | -0.82 | -0.45 | 0.5 | 0.33 | 0.31 | -0.01 | Upgrade |
| Pretax Income | 393.88 | 95.08 | -21.61 | -60.21 | 9.59 | 17.21 | -11.42 | -13.56 | -49.63 | -22.64 | Upgrade |
| Income Tax | 97.74 | 14.2 | -3.95 | -12.15 | -53.41 | 1.12 | 0.15 | 0.31 | -9.01 | 0.39 | Upgrade |
| Net Income | 296.13 | 80.88 | -17.66 | -48.05 | 62.99 | 16.09 | -11.58 | -13.87 | -40.62 | -23.03 | Upgrade |
| Net Income Common | 296.13 | 80.88 | -17.66 | -48.05 | 62.99 | 16.09 | -11.58 | -13.87 | -40.62 | -23.03 | Upgrade |
| Net Income Growth | 266.13% | - | - | - | 291.63% | - | - | - | - | - | Upgrade |
| Shares Outstanding (Basic) | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 7 | Upgrade |
| Shares Outstanding (Diluted) | - | - | - | - | - | - | 9 | 9 | 8 | 7 | Upgrade |
| Shares Change | - | - | - | - | - | - | 1.74% | 7.28% | 22.48% | - | Upgrade |
| EPS (Basic) | 30.80 | 8.58 | -1.89 | -5.21 | 6.96 | 1.80 | -1.32 | -1.61 | -5.10 | -3.50 | Upgrade |
| EPS (Diluted) | 29.99 | 8.55 | -1.89 | -5.21 | 6.81 | 1.77 | -1.32 | -1.61 | -5.10 | -3.50 | Upgrade |
| EPS Growth | 250.76% | - | - | - | 284.75% | - | - | - | - | - | Upgrade |
| Free Cash Flow Per Share | 14.52 | 6.78 | 0.52 | 4.18 | -0.36 | 4.51 | 4.38 | -1.78 | -5.59 | -11.78 | Upgrade |
| Gross Margin | 18.20% | 15.42% | 13.53% | 11.59% | 12.73% | 12.09% | 11.61% | 11.57% | 10.62% | 12.06% | Upgrade |
| Operating Margin | 10.24% | 4.59% | 1.33% | -0.46% | 1.65% | 2.21% | 0.86% | 0.68% | -0.99% | 0.29% | Upgrade |
| Profit Margin | 6.92% | 2.61% | -0.67% | -1.68% | 3.47% | 0.86% | -0.60% | -0.70% | -1.89% | -1.21% | Upgrade |
| Free Cash Flow Margin | 3.30% | 2.07% | 0.18% | 1.36% | -0.18% | 2.17% | 2.00% | -0.77% | -2.08% | -4.04% | Upgrade |
| Effective Tax Rate | 24.82% | 14.93% | 18.29% | 20.19% | -557.21% | 6.52% | -1.34% | -2.30% | 18.16% | -1.70% | Upgrade |
| EBITDA | 467.58 | 171.4 | 62.84 | 12.92 | 39.84 | 51.45 | 25.66 | 22.68 | -12.49 | 14.08 | Upgrade |
| EBITDA Margin | 10.93% | 5.53% | 2.38% | 0.45% | 2.19% | 2.73% | 1.34% | 1.15% | -0.58% | 0.74% | Upgrade |
| EBIT | 439.38 | 142.5 | 32.61 | -12.91 | 30.81 | 42.1 | 15.92 | 13.21 | -21.61 | 5.52 | Upgrade |
| EBIT Margin | 10.27% | 4.60% | 1.24% | -0.45% | 1.70% | 2.24% | 0.83% | 0.67% | -1.00% | 0.29% | Upgrade |
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).