BlueLinx Holdings Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Revenue	2,954	2,953	3,136	4,450	4,277
Revenue Growth (YoY)	0.05%	-5.86%	-29.52%	4.04%	38.09%
Cost of Revenue	2,502	2,463	2,609	3,617	3,499
Gross Profit	451.63	489.14	527.02	832.98	778.43
Selling, General & Admin	381.11	365.53	355.82	366.31	322.21
Depreciation & Amortization Expenses	39.91	38.49	32.04	27.61	28.19
Other Operating Expenses	-1.87	-2.45	0.71	-0.02	-10.05
Total Operating Expenses	419.15	401.57	388.57	393.9	340.35
Operating Income	32.48	87.57	138.45	439.09	438.08
Interest Expense	-32.35	-19.36	-23.75	-42.27	-45.51
Other Non-Operating Income (Expense)	-	2.48	-28.06	2.05	-1.31
Total Non-Operating Income (Expense)	-32.35	-16.88	-51.81	-40.22	-46.81
Pretax Income	0.13	70.69	81.89	394.76	393.88
Provision for Income Taxes	-0.09	17.57	33.35	98.59	97.74
Net Income	0.22	53.12	48.54	296.18	296.13
Net Income to Common	0.22	53.12	48.54	296.18	296.13
Net Income Growth	-99.59%	9.44%	-83.61%	0.01%	266.13%
Shares Outstanding (Basic)	8	9	9	9	10
Shares Outstanding (Diluted)	8	9	9	9	10
Shares Change (YoY)	-6.22%	-4.69%	-4.30%	-4.84%	4.36%
EPS (Basic)	0.02	6.22	5.40	31.75	30.80
EPS (Diluted)	0.02	6.19	5.39	31.51	29.99
EPS Growth	-99.68%	14.84%	-82.89%	5.07%	250.76%
Shares Outstanding	7.87	8.65	8.65	9.05	9.73
Free Cash Flow	32.85	45.07	278.77	364.41	130.61
Free Cash Flow Growth	-27.11%	-83.83%	-23.50%	179.01%	154.45%
Free Cash Flow Per Share	4.09	5.26	30.99	38.78	13.22
Gross Margin	15.29%	16.57%	16.80%	18.72%	18.20%
Operating Margin	1.10%	2.97%	4.41%	9.87%	10.24%
Profit Margin	0.01%	1.80%	1.55%	6.66%	6.92%
FCF Margin	1.11%	1.53%	8.89%	8.19%	3.05%
EBITDA	72.39	126.06	170.49	466.7	466.27
EBITDA Margin	2.45%	4.27%	5.44%	10.49%	10.90%
EBIT	32.48	87.57	138.45	439.09	438.08
EBIT Margin	1.10%	2.97%	4.41%	9.87%	10.24%
Effective Tax Rate	-69.77%	24.86%	40.73%	24.97%	24.82%

Updated Jan 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q