BXP Inc. (BXP)

BXP Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	3,310	3,274	3,109	2,889	2,766	2,961
Revenue Growth (YoY)	4.82%	5.31%	7.61%	4.45%	-6.58%	8.96%
Cost of Revenue	1,238	1,216	1,136	1,034	1,030	1,084
Gross Profit	2,071	2,057	1,973	1,854	1,735	1,877
Selling, General & Admin	181.2	187.93	161.83	164.06	144.74	151.16
Other Operating Expenses	844.71	835.13	752.68	722.37	685.28	679.75
Operating Expenses	1,026	1,023	914.51	886.43	830.02	830.91
Operating Income	1,046	1,034	1,059	968.04	905.32	1,046
Interest Expense / Income	607.26	579.57	437.14	423.35	431.72	412.72
Other Expense / Income	245.99	264.56	-227.56	39.5	-399.12	111.39
Pretax Income	192.28	190.22	848.95	505.2	872.73	521.53
Net Income	192.28	190.22	848.95	505.2	872.73	521.53
Preferred Dividends	0	0	0	8.97	10.5	10.5
Net Income Growth	-75.46%	-77.59%	68.04%	-42.11%	67.34%	-10.52%
Shares Outstanding (Basic)	157	157	157	156	155	155
Shares Outstanding (Diluted)	157	157	157	156	156	155
Shares Change	0.06%	0.04%	0.49%	0.55%	0.41%	0.13%
EPS (Basic)	1.23	1.21	5.41	3.18	5.54	3.31
EPS (Diluted)	1.22	1.21	5.40	3.17	5.54	3.30
EPS Growth	-75.55%	-77.59%	70.35%	-42.78%	67.88%	-10.81%
Free Cash Flow	216.17	293.73	-99.07	162.03	661.11	139.36
Free Cash Flow Per Share	1.38	1.87	-0.63	1.04	4.25	0.90
Dividend Per Share	3.920	3.920	3.920	3.920	3.920	3.830
Dividend Growth	0%	0%	0%	0%	2.35%	9.43%
Gross Margin	62.58%	62.85%	63.47%	64.20%	62.75%	63.38%
Operating Margin	31.59%	31.60%	34.05%	33.51%	32.73%	35.32%
Profit Margin	5.81%	5.81%	27.31%	17.49%	31.56%	17.62%
Free Cash Flow Margin	6.53%	8.97%	-3.19%	5.61%	23.90%	4.71%
EBITDA	1,643	1,603	2,038	1,649	1,990	1,614
EBITDA Margin	49.64%	48.95%	65.57%	57.10%	71.97%	54.53%
Depreciation & Amortization	843.52	832.75	752.2	720.85	685.99	680.18
EBIT	799.54	769.79	1,286	928.54	1,304	934.25
EBIT Margin	24.16%	23.52%	41.37%	32.14%	47.17%	31.56%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).