BXP, Inc. (BXP)
NYSE: BXP · Real-Time Price · USD
67.96
-2.47 (-3.51%)
Jul 30, 2025, 2:14 PM - Market open
BXP, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 3,348 | 3,312 | 3,168 | 3,026 | 2,835 | 2,717 | Upgrade |
Property Management Fees | 34.18 | 28.06 | 40.85 | 28.06 | 27.7 | 29.64 | Upgrade |
Other Revenue | 41.85 | 40.31 | 27.76 | 36.93 | 3.36 | -8.78 | Upgrade |
| 3,424 | 3,380 | 3,236 | 3,091 | 2,866 | 2,738 | Upgrade | |
Revenue Growth (YoY | 3.33% | 4.45% | 4.71% | 7.84% | 4.68% | -7.96% | Upgrade |
Property Expenses | 1,353 | 1,324 | 1,220 | 1,138 | 1,039 | 1,032 | Upgrade |
Selling, General & Administrative | 160.66 | 159.98 | 170.16 | 146.38 | 151.57 | 133.11 | Upgrade |
Depreciation & Amortization | 892.86 | 887.19 | 830.01 | 749.78 | 717.34 | 683.75 | Upgrade |
Total Operating Expenses | 2,407 | 2,371 | 2,221 | 2,035 | 1,908 | 1,849 | Upgrade |
Operating Income | 1,017 | 1,009 | 1,016 | 1,056 | 957.79 | 889.07 | Upgrade |
Interest Expense | -659.81 | -645.12 | -579.57 | -437.14 | -423.35 | -431.72 | Upgrade |
Interest & Investment Income | 64.34 | 64.69 | 75.89 | 11.72 | 10.12 | 13.06 | Upgrade |
Other Non-Operating Income | -9.58 | -0.08 | -0.45 | 6.85 | 1.21 | -1.85 | Upgrade |
EBT Excluding Unusual Items | 393.21 | 428.92 | 511.41 | 637.4 | 545.77 | 468.56 | Upgrade |
Gain (Loss) on Sale of Investments | -332.7 | -331.72 | -219.71 | -63.89 | 7.68 | -68.85 | Upgrade |
Gain (Loss) on Sale of Assets | 16.5 | 0.6 | 0.52 | 447.08 | 123.66 | 618.98 | Upgrade |
Asset Writedown | - | -13.62 | -0.8 | - | - | - | Upgrade |
Other Unusual Items | -0.34 | - | - | - | -45.18 | - | Upgrade |
Pretax Income | 76.68 | 84.19 | 291.42 | 1,021 | 631.93 | 1,019 | Upgrade |
Earnings From Continuing Operations | 76.68 | 84.19 | 291.42 | 1,021 | 631.93 | 1,019 | Upgrade |
Minority Interest in Earnings | -71.75 | -69.92 | -101.21 | -171.64 | -126.74 | -145.96 | Upgrade |
Net Income | 4.94 | 14.27 | 190.22 | 848.95 | 505.2 | 872.73 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 0.89 | 8.97 | 11.25 | Upgrade |
Net Income to Common | 4.94 | 14.27 | 190.22 | 848.06 | 496.22 | 861.48 | Upgrade |
Net Income Growth | -97.05% | -92.50% | -77.59% | 68.04% | -42.11% | 67.34% | Upgrade |
Basic Shares Outstanding | 158 | 157 | 157 | 157 | 156 | 155 | Upgrade |
Diluted Shares Outstanding | 159 | 158 | 157 | 157 | 156 | 156 | Upgrade |
Shares Change (YoY) | 0.83% | 0.38% | 0.04% | 0.49% | 0.55% | 0.41% | Upgrade |
EPS (Basic) | 0.03 | 0.09 | 1.21 | 5.41 | 3.18 | 5.54 | Upgrade |
EPS (Diluted) | 0.03 | 0.09 | 1.21 | 5.40 | 3.17 | 5.54 | Upgrade |
EPS Growth | -97.06% | -92.56% | -77.59% | 70.35% | -42.78% | 67.88% | Upgrade |
Dividend Per Share | 1.960 | 3.920 | 3.920 | 3.920 | 3.920 | 3.920 | Upgrade |
Dividend Growth | -50.00% | - | - | - | - | 2.35% | Upgrade |
Operating Margin | 29.70% | 29.86% | 31.38% | 34.17% | 33.42% | 32.47% | Upgrade |
Profit Margin | 0.14% | 0.42% | 5.88% | 27.44% | 17.32% | 31.47% | Upgrade |
EBITDA | 1,909 | 1,897 | 1,846 | 1,806 | 1,675 | 1,573 | Upgrade |
EBITDA Margin | 55.76% | 56.11% | 57.03% | 58.43% | 58.45% | 57.45% | Upgrade |
D&A For Ebitda | 892.09 | 887.19 | 830.01 | 749.78 | 717.34 | 683.75 | Upgrade |
EBIT | 1,017 | 1,009 | 1,016 | 1,056 | 957.79 | 889.07 | Upgrade |
EBIT Margin | 29.70% | 29.86% | 31.38% | 34.17% | 33.42% | 32.47% | Upgrade |
Funds From Operations (FFO) | 1,120 | 1,120 | 1,144 | 1,184 | - | 978.19 | Upgrade |
FFO Per Share | - | 7.10 | 7.28 | - | - | - | Upgrade |
Adjusted Funds From Operations (AFFO) | - | 1,120 | 1,144 | 1,184 | - | 978.19 | Upgrade |
AFFO Per Share | - | 7.10 | 7.28 | - | - | - | Upgrade |
FFO Payout Ratio | - | 61.57% | 60.13% | 57.88% | - | - | Upgrade |
Revenue as Reported | 3,451 | 3,408 | 3,274 | 3,109 | 2,889 | 2,766 | Upgrade |
Updated Jul 29, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.