BXP, Inc. (BXP)
NYSE: BXP · Real-Time Price · USD
74.64
+1.31 (1.79%)
Dec 20, 2024, 4:00 PM EST - Market closed
BXP, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 3,280 | 3,168 | 3,026 | 2,835 | 2,717 | 2,862 | Upgrade
|
| Property Management Fees | 32 | 40.85 | 28.06 | 27.7 | 29.64 | 40.04 | Upgrade
|
| Other Revenue | 31.92 | 27.76 | 36.93 | 3.36 | -8.78 | 73.01 | Upgrade
|
| Total Revenue | 3,344 | 3,236 | 3,091 | 2,866 | 2,738 | 2,975 | Upgrade
|
| Revenue Growth (YoY | 4.47% | 4.71% | 7.84% | 4.68% | -7.96% | 9.54% | Upgrade
|
| Property Expenses | 1,302 | 1,220 | 1,138 | 1,039 | 1,032 | 1,086 | Upgrade
|
| Selling, General & Administrative | 166.25 | 170.16 | 146.38 | 151.57 | 133.11 | 140.78 | Upgrade
|
| Depreciation & Amortization | 873.82 | 830.01 | 749.78 | 717.34 | 683.75 | 677.76 | Upgrade
|
| Total Operating Expenses | 2,342 | 2,221 | 2,035 | 1,908 | 1,849 | 1,905 | Upgrade
|
| Operating Income | 1,002 | 1,016 | 1,056 | 957.79 | 889.07 | 1,070 | Upgrade
|
| Interest Expense | -629.81 | -579.57 | -437.14 | -423.35 | -431.72 | -412.72 | Upgrade
|
| Interest & Investment Income | 69.12 | 75.89 | 11.72 | 10.12 | 13.06 | 25.36 | Upgrade
|
| Other Non-Operating Income | -0.45 | -0.45 | 6.85 | 1.21 | -1.85 | - | Upgrade
|
| EBT Excluding Unusual Items | 440.61 | 511.41 | 637.4 | 545.77 | 468.56 | 682.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 47.05 | -219.71 | -63.89 | 7.68 | -68.85 | 22.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.52 | 0.52 | 447.08 | 123.66 | 618.98 | 0.71 | Upgrade
|
| Asset Writedown | -13.02 | -0.8 | - | - | - | -24.04 | Upgrade
|
| Other Unusual Items | - | - | - | -45.18 | - | -29.54 | Upgrade
|
| Pretax Income | 475.16 | 291.42 | 1,021 | 631.93 | 1,019 | 652 | Upgrade
|
| Earnings From Continuing Operations | 475.16 | 291.42 | 1,021 | 631.93 | 1,019 | 652 | Upgrade
|
| Net Income to Company | 475.16 | 291.42 | 1,021 | 631.93 | 1,019 | 652 | Upgrade
|
| Minority Interest in Earnings | -112.11 | -101.21 | -171.64 | -126.74 | -145.96 | -130.47 | Upgrade
|
| Net Income | 363.05 | 190.22 | 848.95 | 505.2 | 872.73 | 521.53 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 0.89 | 8.97 | 11.25 | 10.5 | Upgrade
|
| Net Income to Common | 363.05 | 190.22 | 848.06 | 496.22 | 861.48 | 511.03 | Upgrade
|
| Net Income Growth | 89.00% | -77.59% | 68.04% | -42.11% | 67.34% | -10.52% | Upgrade
|
| Basic Shares Outstanding | 157 | 157 | 157 | 156 | 155 | 155 | Upgrade
|
| Diluted Shares Outstanding | 157 | 157 | 157 | 156 | 156 | 155 | Upgrade
|
| Shares Change (YoY) | 0.20% | 0.04% | 0.49% | 0.55% | 0.41% | 0.13% | Upgrade
|
| EPS (Basic) | 2.31 | 1.21 | 5.41 | 3.18 | 5.54 | 3.31 | Upgrade
|
| EPS (Diluted) | 2.30 | 1.21 | 5.40 | 3.17 | 5.54 | 3.30 | Upgrade
|
| EPS Growth | 87.61% | -77.59% | 70.35% | -42.78% | 67.88% | -10.81% | Upgrade
|
| Dividend Per Share | 3.920 | 3.920 | 3.920 | 3.920 | 3.920 | 3.830 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 2.35% | 9.43% | Upgrade
|
| Operating Margin | 29.96% | 31.38% | 34.17% | 33.42% | 32.47% | 35.97% | Upgrade
|
| Profit Margin | 10.86% | 5.88% | 27.44% | 17.31% | 31.47% | 17.18% | Upgrade
|
| Free Cash Flow Margin | 37.02% | 40.22% | 41.49% | 39.54% | 42.25% | 39.71% | Upgrade
|
| EBITDA | 1,871 | 1,846 | 1,806 | 1,675 | 1,573 | 1,748 | Upgrade
|
| EBITDA Margin | 55.94% | 57.03% | 58.43% | 58.45% | 57.45% | 58.76% | Upgrade
|
| D&A For Ebitda | 868.97 | 830.01 | 749.78 | 717.34 | 683.75 | 677.76 | Upgrade
|
| EBIT | 1,002 | 1,016 | 1,056 | 957.79 | 889.07 | 1,070 | Upgrade
|
| EBIT Margin | 29.96% | 31.38% | 34.17% | 33.42% | 32.47% | 35.97% | Upgrade
|
| Funds From Operations (FFO) | 1,123 | 1,144 | 1,184 | - | 978.19 | 1,086 | Upgrade
|
| FFO Per Share | 7.13 | 7.28 | 7.53 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 1,144 | 1,184 | - | 978.19 | 1,086 | Upgrade
|
| AFFO Per Share | - | 7.28 | 7.53 | - | - | - | Upgrade
|
| FFO Payout Ratio | 61.47% | 60.13% | 57.88% | - | - | - | Upgrade
|
| Revenue as Reported | 3,378 | 3,274 | 3,109 | 2,889 | 2,766 | 2,961 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.