BXP, Inc. (BXP)
NYSE: BXP · Real-Time Price · USD
68.27
+0.15 (0.22%)
Jul 2, 2025, 4:00 PM - Market closed
BXP, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 3,332 | 3,312 | 3,168 | 3,026 | 2,835 | 2,717 | Upgrade
|
Property Management Fees | 31.68 | 28.06 | 40.85 | 28.06 | 27.7 | 29.64 | Upgrade
|
Other Revenue | 32.97 | 40.31 | 27.76 | 36.93 | 3.36 | -8.78 | Upgrade
|
| 3,397 | 3,380 | 3,236 | 3,091 | 2,866 | 2,738 | Upgrade
| |
Revenue Growth (YoY | 3.47% | 4.45% | 4.71% | 7.84% | 4.68% | -7.96% | Upgrade
|
Property Expenses | 1,343 | 1,324 | 1,220 | 1,138 | 1,039 | 1,032 | Upgrade
|
Selling, General & Administrative | 162.25 | 159.98 | 170.16 | 146.38 | 151.57 | 133.11 | Upgrade
|
Depreciation & Amortization | 888.58 | 887.19 | 830.01 | 749.78 | 717.34 | 683.75 | Upgrade
|
Total Operating Expenses | 2,394 | 2,371 | 2,221 | 2,035 | 1,908 | 1,849 | Upgrade
|
Operating Income | 1,003 | 1,009 | 1,016 | 1,056 | 957.79 | 889.07 | Upgrade
|
Interest Expense | -646.67 | -645.12 | -579.57 | -437.14 | -423.35 | -431.72 | Upgrade
|
Interest & Investment Income | 55.64 | 64.69 | 75.89 | 11.72 | 10.12 | 13.06 | Upgrade
|
Other Non-Operating Income | -0.08 | -0.08 | -0.45 | 6.85 | 1.21 | -1.85 | Upgrade
|
EBT Excluding Unusual Items | 412.25 | 428.92 | 511.41 | 637.4 | 545.77 | 468.56 | Upgrade
|
Gain (Loss) on Sale of Investments | -345.53 | -331.72 | -219.71 | -63.89 | 7.68 | -68.85 | Upgrade
|
Gain (Loss) on Sale of Assets | -1.89 | 0.6 | 0.52 | 447.08 | 123.66 | 618.98 | Upgrade
|
Asset Writedown | - | -13.62 | -0.8 | - | - | - | Upgrade
|
Other Unusual Items | -0.34 | - | - | - | -45.18 | - | Upgrade
|
Pretax Income | 64.49 | 84.19 | 291.42 | 1,021 | 631.93 | 1,019 | Upgrade
|
Earnings From Continuing Operations | 64.49 | 84.19 | 291.42 | 1,021 | 631.93 | 1,019 | Upgrade
|
Minority Interest in Earnings | -68.92 | -69.92 | -101.21 | -171.64 | -126.74 | -145.96 | Upgrade
|
Net Income | -4.43 | 14.27 | 190.22 | 848.95 | 505.2 | 872.73 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | - | 0.89 | 8.97 | 11.25 | Upgrade
|
Net Income to Common | -4.43 | 14.27 | 190.22 | 848.06 | 496.22 | 861.48 | Upgrade
|
Net Income Growth | - | -92.50% | -77.59% | 68.04% | -42.11% | 67.34% | Upgrade
|
Basic Shares Outstanding | 158 | 157 | 157 | 157 | 156 | 155 | Upgrade
|
Diluted Shares Outstanding | 158 | 158 | 157 | 157 | 156 | 156 | Upgrade
|
Shares Change (YoY) | 0.35% | 0.38% | 0.04% | 0.49% | 0.55% | 0.41% | Upgrade
|
EPS (Basic) | -0.03 | 0.09 | 1.21 | 5.41 | 3.18 | 5.54 | Upgrade
|
EPS (Diluted) | -0.03 | 0.09 | 1.21 | 5.40 | 3.17 | 5.54 | Upgrade
|
EPS Growth | - | -92.56% | -77.59% | 70.35% | -42.78% | 67.88% | Upgrade
|
Dividend Per Share | 3.920 | 3.920 | 3.920 | 3.920 | 3.920 | 3.920 | Upgrade
|
Dividend Growth | - | - | - | - | - | 2.35% | Upgrade
|
Operating Margin | 29.54% | 29.86% | 31.38% | 34.17% | 33.42% | 32.47% | Upgrade
|
Profit Margin | -0.13% | 0.42% | 5.88% | 27.44% | 17.32% | 31.47% | Upgrade
|
EBITDA | 1,892 | 1,897 | 1,846 | 1,806 | 1,675 | 1,573 | Upgrade
|
EBITDA Margin | 55.69% | 56.11% | 57.03% | 58.43% | 58.45% | 57.45% | Upgrade
|
D&A For Ebitda | 888.58 | 887.19 | 830.01 | 749.78 | 717.34 | 683.75 | Upgrade
|
EBIT | 1,003 | 1,009 | 1,016 | 1,056 | 957.79 | 889.07 | Upgrade
|
EBIT Margin | 29.54% | 29.86% | 31.38% | 34.17% | 33.42% | 32.47% | Upgrade
|
Funds From Operations (FFO) | 1,110 | 1,120 | 1,144 | 1,184 | - | 978.19 | Upgrade
|
FFO Per Share | -0.07 | 7.10 | 7.28 | - | - | - | Upgrade
|
Adjusted Funds From Operations (AFFO) | - | 1,120 | 1,144 | 1,184 | - | 978.19 | Upgrade
|
AFFO Per Share | - | 7.10 | 7.28 | - | - | - | Upgrade
|
FFO Payout Ratio | 62.28% | 61.57% | 60.13% | 57.88% | - | - | Upgrade
|
Revenue as Reported | 3,433 | 3,408 | 3,274 | 3,109 | 2,889 | 2,766 | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.