Boston Properties, Inc. (BXP)
NYSE: BXP · IEX Real-Time Price · USD
116.96 0.71 (0.61%)
Oct 15, 2021 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
| Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,765.69 | 2,960.56 | 2,717.08 | 2,602.08 | 2,550.82 | 2,490.82 | 2,397 | 2,135.54 | 1,847.19 | 1,722.79 |
| Revenue Growth | -6.58% | 8.96% | 4.42% | 2.01% | 2.41% | 3.91% | 12.24% | 15.61% | 7.22% | - |
| Cost of Revenue | 1,030.34 | 1,084.01 | 1,013.01 | 962.04 | 921.23 | 904.34 | 864.53 | 771.4 | 667.21 | 598.8 |
| Gross Profit | 1,735.34 | 1,876.55 | 1,704.06 | 1,640.04 | 1,629.59 | 1,586.49 | 1,532.47 | 1,364.14 | 1,179.98 | 1,124 |
| Selling, General & Admin | 144.74 | 151.16 | 131.31 | 113.72 | 105.23 | 96.32 | 98.94 | 115.33 | 90.13 | 87.1 |
| Other Operating Expenses | 685.28 | 679.75 | 647.25 | 618.22 | 696.79 | 640.8 | 631.71 | 570.69 | 449.53 | 431.73 |
| Operating Expenses | 830.02 | 830.91 | 778.57 | 731.93 | 802.02 | 737.12 | 730.65 | 686.02 | 539.66 | 518.83 |
| Operating Income | 905.32 | 1,045.64 | 925.5 | 908.11 | 827.57 | 849.37 | 801.82 | 678.12 | 640.32 | 605.17 |
| Interest Expense / Income | 431.72 | 412.72 | 378.17 | 374.48 | 412.85 | 432.2 | 455.74 | 446.88 | 410.97 | 391.53 |
| Other Expense / Income | -399.12 | 111.39 | -35.52 | 71.19 | -98.07 | -165.94 | -97.53 | -518.57 | -60.3 | -59.05 |
| Pretax Income | 872.73 | 521.53 | 582.85 | 462.44 | 512.79 | 583.11 | 443.61 | 749.81 | 289.65 | 272.68 |
| Net Income | 872.73 | 521.53 | 582.85 | 462.44 | 512.79 | 583.11 | 443.61 | 749.81 | 289.65 | 272.68 |
| Preferred Dividends | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 8.06 | 0 | 0 |
| Net Income Common | 872.73 | 521.53 | 582.85 | 462.44 | 512.79 | 583.11 | 443.61 | 749.81 | 289.65 | 272.68 |
| Net Income Growth | 67.34% | -10.52% | 26.04% | -9.82% | -12.06% | 31.45% | -40.84% | 158.87% | 6.22% | - |
| Shares Outstanding (Basic) | 155 | 155 | 154 | 154 | 154 | 153 | 153 | 152 | 150 | 146 |
| Shares Outstanding (Diluted) | 156 | 155 | 155 | 154 | 154 | 154 | 153 | 153 | 151 | 146 |
| Shares Change | 0.41% | 0.13% | 0.19% | 0.27% | 0.09% | 0.35% | 0.52% | 1.20% | 3.07% | - |
| EPS (Basic) | 5.54 | 3.31 | 3.71 | 2.93 | 3.27 | 3.73 | 2.83 | 4.87 | 1.93 | 1.87 |
| EPS (Diluted) | 5.54 | 3.30 | 3.70 | 2.93 | 3.26 | 3.72 | 2.83 | 4.86 | 1.92 | 1.86 |
| EPS Growth | 67.88% | -10.81% | 26.28% | -10.12% | -12.37% | 31.45% | -41.77% | 153.13% | 3.23% | - |
| Free Cash Flow Per Share | 4.25 | 0.90 | 3.22 | -0.72 | 1.29 | 5.02 | -9.12 | -0.47 | -4.19 | 0.88 |
| Dividend Per Share | 3.92 | 3.83 | 3.50 | 3.05 | 2.70 | 3.85 | 2.60 | 4.85 | 2.30 | 2.05 |
| Dividend Growth | 2.35% | 9.43% | 14.75% | 12.96% | -29.87% | 48.08% | -46.39% | 110.87% | 12.20% | - |
| Gross Margin | 62.75% | 63.38% | 62.72% | 63.03% | 63.88% | 63.69% | 63.93% | 63.88% | 63.88% | 65.24% |
| Operating Margin | 32.73% | 35.32% | 34.06% | 34.90% | 32.44% | 34.10% | 33.45% | 31.75% | 34.66% | 35.13% |
| Profit Margin | 31.56% | 17.62% | 21.45% | 17.77% | 20.10% | 23.41% | 18.51% | 35.11% | 15.68% | 15.83% |
| Free Cash Flow Margin | 23.90% | 4.71% | 18.31% | -4.24% | 7.76% | 30.91% | -58.24% | -3.32% | -34.06% | 7.42% |
| EBITDA | 1,990.43 | 1,614.43 | 1,606.66 | 1,454.47 | 1,620.04 | 1,654.84 | 1,527.93 | 1,762.09 | 1,154.66 | 1,103.4 |
| EBITDA Margin | 71.97% | 54.53% | 59.13% | 55.90% | 63.51% | 66.44% | 63.74% | 82.51% | 62.51% | 64.05% |
| EBIT | 1,304.44 | 934.25 | 961.02 | 836.92 | 925.63 | 1,015.3 | 899.35 | 1,196.69 | 700.62 | 664.21 |
| EBIT Margin | 47.17% | 31.56% | 35.37% | 32.16% | 36.29% | 40.76% | 37.52% | 56.04% | 37.93% | 38.55% |