Boston Properties, Inc. (BXP)

Home » Stocks » BXP » Financials » Income Statement

Stock Price: $95.15 USD 0.60 (0.63%)

Updated Jan 15, 2021 4:00 PM EST - Market closed

• Overview
• Financials
• Statistics
• Profile
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Revenue		2,961	2,717	2,602	2,551	2,491	2,397	2,136	1,847	1,723	1,543	1,518	1,469	1,482	1,418	1,383	1,386	1,283	1,174	986	890	787	514	146	270	249	244
Revenue Growth		8.96%	4.42%	2.01%	2.41%	3.91%	12.24%	15.61%	7.22%	11.63%	1.65%	3.32%	-0.87%	4.56%	2.51%	-0.25%	8.04%	9.3%	19.13%	10.78%	13.1%	53.07%	252.81%	-46.04%	8.53%	1.9%	-
Cost of Revenue		1,084	1,013	962	921	904	865	771	667	599	523	526	516	484	463	457	466	441	396	314	280	249	150	40.09	61.30	57.94	55.72
Gross Profit		1,877	1,704	1,640	1,630	1,586	1,532	1,364	1,180	1,124	1,020	992	954	999	955	926	921	842	778	672	610	537	363	106	209	191	188
Selling, General & Admin		151	131	114	105	96.32	98.94	115	90.13	87.10	79.40	75.45	72.37	69.88	59.38	55.47	53.64	45.36	47.29	38.31	35.66	29.46	22.50	6.69	10.75	10.37	10.12
Other Operating Expenses		680	647	618	697	641	632	571	450	432	332	349	304	286	271	261	250	207	178	143	132	120	75.42	21.72	36.20	33.83	33.11
Operating Expenses		831	779	732	802	737	731	686	540	519	411	425	377	356	330	316	303	252	225	182	168	150	97.92	28.41	46.95	44.20	43.24
Operating Income		1,046	925	908	828	849	802	678	640	605	609	568	577	643	625	609	617	590	553	490	442	388	265	77.14	162	147	145
Interest Expense / Income		413	378	374	413	432	456	447	411	392	378	323	295	303	298	308	306	299	263	211	217	205	125	38.26	109	109	97.27
Other Expense / Income		111	-35.52	71.19	-98.07	-166	-97.53	-519	-60.30	-59.05	71.92	13.68	177	-970	-547	-137	27.11	-74.34	-155	70.50	72.02	62.60	47.46	3.73	45.01	41.78	40.69
Pretax Income		522	583	462	513	583	444	750	290	273	159	231	105	1,310	874	438	284	365	444	208	153	120	93.11	35.15	7.28	-3.98	7.17
Net Income		522	583	462	513	583	444	750	290	273	159	231	105	1,310	874	438	284	365	444	208	153	120	93.11	35.15	7.28	-3.98	7.17
Preferred Dividends		10.50	10.50	10.50	10.50	10.50	10.50	8.06	-	-	-	-	-	-	-	-	-	-	3.41	6.59	6.57	5.83	-	-	-	-	-
Net Income Common		522	583	462	513	583	444	750	290	273	159	231	105	1,310	874	438	284	365	441	201	146	114	93.11	35.15	7.28	-3.98	7.17
Shares Outstanding (Basic)		155	154	154	154	153	153	152	150	146	139	131	120	119	115	111	106	96.90	93.15	90.00	71.42	66.24	60.78	38.69	-	-	-
Shares Outstanding (Diluted)		155	155	154	154	154	153	153	151	146	140	132	121	121	117	114	109	98.49	94.61	92.20	72.74	66.78	61.31	39.11	-	-	-
Shares Change		0.1%	0.15%	0.31%	0.16%	0.25%	0.58%	1.39%	3.04%	4.48%	6.4%	9.23%	0.96%	3.59%	3.1%	4.52%	9.86%	4.03%	3.49%	26.01%	7.83%	8.98%	57.07%	-	-	-	-
EPS (Basic)		3.31	3.71	2.93	3.27	3.73	2.83	4.87	1.93	1.87	1.14	1.76	0.88	10.98	7.62	3.94	2.67	3.71	4.57	2.24	2.05	1.72	1.53	0.91	-	-	-
EPS (Diluted)		3.30	3.70	2.93	3.26	3.72	2.83	4.86	1.92	1.86	1.14	1.76	0.87	10.80	7.46	3.86	2.61	3.65	4.50	2.19	2.01	1.71	1.52	0.90	-	-	-
EPS Growth		-10.81%	26.28%	-10.12%	-12.37%	31.45%	-41.77%	153.13%	3.23%	63.16%	-35.23%	102.3%	-91.94%	44.77%	93.26%	47.89%	-28.49%	-18.89%	105.48%	8.96%	17.54%	12.5%	68.89%	-	-	-	-
Free Cash Flow Per Share		0.90	3.22	-0.72	1.29	5.02	-9.12	-0.47	-4.19	0.88	-3.40	1.33	0.94	11.74	8.86	7.43	2.44	6.09	-6.18	-9.75	-3.01	-5.36	-24.39	-12.42	-	-	-
Dividend Per Share		3.83	3.50	3.05	2.70	3.85	2.60	4.85	2.30	2.05	2.00	2.18	2.72	8.70	8.12	5.19	2.58	2.50	2.41	2.25	2.04	1.75	1.66	0.85	-	-	-
Dividend Growth		9.43%	14.75%	12.96%	-29.87%	48.08%	-46.39%	110.87%	12.2%	2.5%	-8.26%	-19.85%	-68.74%	7.14%	56.45%	101.16%	3.2%	3.73%	7.11%	10.29%	16.57%	5.42%	96.45%	-	-	-	-
Gross Margin		63.4%	62.7%	63%	63.9%	63.7%	63.9%	63.9%	63.9%	65.2%	66.1%	65.4%	64.9%	67.4%	67.4%	66.9%	66.4%	65.7%	66.3%	68.2%	68.6%	68.3%	70.7%	72.5%	77.3%	76.7%	77.2%
Operating Margin		35.3%	34.1%	34.9%	32.4%	34.1%	33.5%	31.8%	34.7%	35.1%	39.5%	37.4%	39.3%	43.4%	44.1%	44.1%	44.5%	46.0%	47.1%	49.7%	49.7%	49.3%	51.7%	53.0%	59.9%	58.9%	59.5%
Profit Margin		17.6%	21.5%	17.8%	20.1%	23.4%	18.5%	35.1%	15.7%	15.8%	10.3%	15.2%	7.2%	88.4%	61.6%	31.7%	20.5%	28.5%	37.6%	20.4%	16.5%	14.5%	18.1%	24.1%	2.7%	-1.6%	2.9%
FCF Margin		4.7%	18.3%	-4.2%	7.8%	30.9%	-58.2%	-3.3%	-34.1%	7.4%	-30.8%	11.5%	7.6%	94.1%	71.7%	59.8%	18.7%	46.0%	-49.0%	-89.0%	-24.1%	-45.1%	-288.4%	-330.1%	9.5%	-2.0%	13.8%
EBITDA		1,614	1,607	1,454	1,620	1,655	1,528	1,762	1,155	1,103	876	876	705	1,902	1,449	1,014	843	875	894	570	503	445	293	95.13	153	139	138
EBITDA Margin		54.5%	59.1%	55.9%	63.5%	66.4%	63.7%	82.5%	62.5%	64%	56.7%	57.7%	48%	128.3%	102.2%	73.3%	60.8%	68.2%	76.1%	57.8%	56.6%	56.6%	57.1%	65.3%	56.6%	55.7%	56.4%
EBIT		934	961	837	926	1,015	899	1,197	701	664	537	554	401	1,613	1,172	746	590	665	707	419	370	325	218	73.42	117	105	104
EBIT Margin		31.6%	35.4%	32.2%	36.3%	40.8%	37.5%	56.0%	37.9%	38.6%	34.8%	36.5%	27.3%	108.8%	82.7%	54.0%	42.6%	51.8%	60.3%	42.6%	41.6%	41.3%	42.4%	50.4%	43.2%	42.1%	42.8%