Boston Properties, Inc. (BXP)
Stock Price: $95.15 USD
0.60 (0.63%)
Updated Jan 15, 2021 4:00 PM EST - Market closed
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,961 | 2,717 | 2,602 | 2,551 | 2,491 | 2,397 | 2,136 | 1,847 | 1,723 | 1,543 | 1,518 | 1,469 | 1,482 | 1,418 | 1,383 | 1,386 | 1,283 | 1,174 | 986 | 890 | 787 | 514 | 146 | 270 | 249 | 244 | |
Revenue Growth | 8.96% | 4.42% | 2.01% | 2.41% | 3.91% | 12.24% | 15.61% | 7.22% | 11.63% | 1.65% | 3.32% | -0.87% | 4.56% | 2.51% | -0.25% | 8.04% | 9.3% | 19.13% | 10.78% | 13.1% | 53.07% | 252.81% | -46.04% | 8.53% | 1.9% | - | |
Cost of Revenue | 1,084 | 1,013 | 962 | 921 | 904 | 865 | 771 | 667 | 599 | 523 | 526 | 516 | 484 | 463 | 457 | 466 | 441 | 396 | 314 | 280 | 249 | 150 | 40.09 | 61.30 | 57.94 | 55.72 | |
Gross Profit | 1,877 | 1,704 | 1,640 | 1,630 | 1,586 | 1,532 | 1,364 | 1,180 | 1,124 | 1,020 | 992 | 954 | 999 | 955 | 926 | 921 | 842 | 778 | 672 | 610 | 537 | 363 | 106 | 209 | 191 | 188 | |
Selling, General & Admin | 151 | 131 | 114 | 105 | 96.32 | 98.94 | 115 | 90.13 | 87.10 | 79.40 | 75.45 | 72.37 | 69.88 | 59.38 | 55.47 | 53.64 | 45.36 | 47.29 | 38.31 | 35.66 | 29.46 | 22.50 | 6.69 | 10.75 | 10.37 | 10.12 | |
Other Operating Expenses | 680 | 647 | 618 | 697 | 641 | 632 | 571 | 450 | 432 | 332 | 349 | 304 | 286 | 271 | 261 | 250 | 207 | 178 | 143 | 132 | 120 | 75.42 | 21.72 | 36.20 | 33.83 | 33.11 | |
Operating Expenses | 831 | 779 | 732 | 802 | 737 | 731 | 686 | 540 | 519 | 411 | 425 | 377 | 356 | 330 | 316 | 303 | 252 | 225 | 182 | 168 | 150 | 97.92 | 28.41 | 46.95 | 44.20 | 43.24 | |
Operating Income | 1,046 | 925 | 908 | 828 | 849 | 802 | 678 | 640 | 605 | 609 | 568 | 577 | 643 | 625 | 609 | 617 | 590 | 553 | 490 | 442 | 388 | 265 | 77.14 | 162 | 147 | 145 | |
Interest Expense / Income | 413 | 378 | 374 | 413 | 432 | 456 | 447 | 411 | 392 | 378 | 323 | 295 | 303 | 298 | 308 | 306 | 299 | 263 | 211 | 217 | 205 | 125 | 38.26 | 109 | 109 | 97.27 | |
Other Expense / Income | 111 | -35.52 | 71.19 | -98.07 | -166 | -97.53 | -519 | -60.30 | -59.05 | 71.92 | 13.68 | 177 | -970 | -547 | -137 | 27.11 | -74.34 | -155 | 70.50 | 72.02 | 62.60 | 47.46 | 3.73 | 45.01 | 41.78 | 40.69 | |
Pretax Income | 522 | 583 | 462 | 513 | 583 | 444 | 750 | 290 | 273 | 159 | 231 | 105 | 1,310 | 874 | 438 | 284 | 365 | 444 | 208 | 153 | 120 | 93.11 | 35.15 | 7.28 | -3.98 | 7.17 | |
Net Income | 522 | 583 | 462 | 513 | 583 | 444 | 750 | 290 | 273 | 159 | 231 | 105 | 1,310 | 874 | 438 | 284 | 365 | 444 | 208 | 153 | 120 | 93.11 | 35.15 | 7.28 | -3.98 | 7.17 | |
Preferred Dividends | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 8.06 | - | - | - | - | - | - | - | - | - | - | 3.41 | 6.59 | 6.57 | 5.83 | - | - | - | - | - | |
Net Income Common | 522 | 583 | 462 | 513 | 583 | 444 | 750 | 290 | 273 | 159 | 231 | 105 | 1,310 | 874 | 438 | 284 | 365 | 441 | 201 | 146 | 114 | 93.11 | 35.15 | 7.28 | -3.98 | 7.17 | |
Shares Outstanding (Basic) | 155 | 154 | 154 | 154 | 153 | 153 | 152 | 150 | 146 | 139 | 131 | 120 | 119 | 115 | 111 | 106 | 96.90 | 93.15 | 90.00 | 71.42 | 66.24 | 60.78 | 38.69 | - | - | - | |
Shares Outstanding (Diluted) | 155 | 155 | 154 | 154 | 154 | 153 | 153 | 151 | 146 | 140 | 132 | 121 | 121 | 117 | 114 | 109 | 98.49 | 94.61 | 92.20 | 72.74 | 66.78 | 61.31 | 39.11 | - | - | - | |
Shares Change | 0.1% | 0.15% | 0.31% | 0.16% | 0.25% | 0.58% | 1.39% | 3.04% | 4.48% | 6.4% | 9.23% | 0.96% | 3.59% | 3.1% | 4.52% | 9.86% | 4.03% | 3.49% | 26.01% | 7.83% | 8.98% | 57.07% | - | - | - | - | |
EPS (Basic) | 3.31 | 3.71 | 2.93 | 3.27 | 3.73 | 2.83 | 4.87 | 1.93 | 1.87 | 1.14 | 1.76 | 0.88 | 10.98 | 7.62 | 3.94 | 2.67 | 3.71 | 4.57 | 2.24 | 2.05 | 1.72 | 1.53 | 0.91 | - | - | - | |
EPS (Diluted) | 3.30 | 3.70 | 2.93 | 3.26 | 3.72 | 2.83 | 4.86 | 1.92 | 1.86 | 1.14 | 1.76 | 0.87 | 10.80 | 7.46 | 3.86 | 2.61 | 3.65 | 4.50 | 2.19 | 2.01 | 1.71 | 1.52 | 0.90 | - | - | - | |
EPS Growth | -10.81% | 26.28% | -10.12% | -12.37% | 31.45% | -41.77% | 153.13% | 3.23% | 63.16% | -35.23% | 102.3% | -91.94% | 44.77% | 93.26% | 47.89% | -28.49% | -18.89% | 105.48% | 8.96% | 17.54% | 12.5% | 68.89% | - | - | - | - | |
Free Cash Flow Per Share | 0.90 | 3.22 | -0.72 | 1.29 | 5.02 | -9.12 | -0.47 | -4.19 | 0.88 | -3.40 | 1.33 | 0.94 | 11.74 | 8.86 | 7.43 | 2.44 | 6.09 | -6.18 | -9.75 | -3.01 | -5.36 | -24.39 | -12.42 | - | - | - | |
Dividend Per Share | 3.83 | 3.50 | 3.05 | 2.70 | 3.85 | 2.60 | 4.85 | 2.30 | 2.05 | 2.00 | 2.18 | 2.72 | 8.70 | 8.12 | 5.19 | 2.58 | 2.50 | 2.41 | 2.25 | 2.04 | 1.75 | 1.66 | 0.85 | - | - | - | |
Dividend Growth | 9.43% | 14.75% | 12.96% | -29.87% | 48.08% | -46.39% | 110.87% | 12.2% | 2.5% | -8.26% | -19.85% | -68.74% | 7.14% | 56.45% | 101.16% | 3.2% | 3.73% | 7.11% | 10.29% | 16.57% | 5.42% | 96.45% | - | - | - | - | |
Gross Margin | 63.4% | 62.7% | 63% | 63.9% | 63.7% | 63.9% | 63.9% | 63.9% | 65.2% | 66.1% | 65.4% | 64.9% | 67.4% | 67.4% | 66.9% | 66.4% | 65.7% | 66.3% | 68.2% | 68.6% | 68.3% | 70.7% | 72.5% | 77.3% | 76.7% | 77.2% | |
Operating Margin | 35.3% | 34.1% | 34.9% | 32.4% | 34.1% | 33.5% | 31.8% | 34.7% | 35.1% | 39.5% | 37.4% | 39.3% | 43.4% | 44.1% | 44.1% | 44.5% | 46.0% | 47.1% | 49.7% | 49.7% | 49.3% | 51.7% | 53.0% | 59.9% | 58.9% | 59.5% | |
Profit Margin | 17.6% | 21.5% | 17.8% | 20.1% | 23.4% | 18.5% | 35.1% | 15.7% | 15.8% | 10.3% | 15.2% | 7.2% | 88.4% | 61.6% | 31.7% | 20.5% | 28.5% | 37.6% | 20.4% | 16.5% | 14.5% | 18.1% | 24.1% | 2.7% | -1.6% | 2.9% | |
FCF Margin | 4.7% | 18.3% | -4.2% | 7.8% | 30.9% | -58.2% | -3.3% | -34.1% | 7.4% | -30.8% | 11.5% | 7.6% | 94.1% | 71.7% | 59.8% | 18.7% | 46.0% | -49.0% | -89.0% | -24.1% | -45.1% | -288.4% | -330.1% | 9.5% | -2.0% | 13.8% | |
EBITDA | 1,614 | 1,607 | 1,454 | 1,620 | 1,655 | 1,528 | 1,762 | 1,155 | 1,103 | 876 | 876 | 705 | 1,902 | 1,449 | 1,014 | 843 | 875 | 894 | 570 | 503 | 445 | 293 | 95.13 | 153 | 139 | 138 | |
EBITDA Margin | 54.5% | 59.1% | 55.9% | 63.5% | 66.4% | 63.7% | 82.5% | 62.5% | 64% | 56.7% | 57.7% | 48% | 128.3% | 102.2% | 73.3% | 60.8% | 68.2% | 76.1% | 57.8% | 56.6% | 56.6% | 57.1% | 65.3% | 56.6% | 55.7% | 56.4% | |
EBIT | 934 | 961 | 837 | 926 | 1,015 | 899 | 1,197 | 701 | 664 | 537 | 554 | 401 | 1,613 | 1,172 | 746 | 590 | 665 | 707 | 419 | 370 | 325 | 218 | 73.42 | 117 | 105 | 104 | |
EBIT Margin | 31.6% | 35.4% | 32.2% | 36.3% | 40.8% | 37.5% | 56.0% | 37.9% | 38.6% | 34.8% | 36.5% | 27.3% | 108.8% | 82.7% | 54.0% | 42.6% | 51.8% | 60.3% | 42.6% | 41.6% | 41.3% | 42.4% | 50.4% | 43.2% | 42.1% | 42.8% |