Home » Stocks » BXP » Financials » Income Statement

Boston Properties, Inc. (BXP)

Stock Price: $95.15 USD 0.60 (0.63%)
Updated Jan 15, 2021 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year20192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Revenue2,9612,7172,6022,5512,4912,3972,1361,8471,7231,5431,5181,4691,4821,4181,3831,3861,2831,174986890787514146270249244
Revenue Growth8.96%4.42%2.01%2.41%3.91%12.24%15.61%7.22%11.63%1.65%3.32%-0.87%4.56%2.51%-0.25%8.04%9.3%19.13%10.78%13.1%53.07%252.81%-46.04%8.53%1.9%-
Cost of Revenue1,0841,01396292190486577166759952352651648446345746644139631428024915040.0961.3057.9455.72
Gross Profit1,8771,7041,6401,6301,5861,5321,3641,1801,1241,020992954999955926921842778672610537363106209191188
Selling, General & Admin15113111410596.3298.9411590.1387.1079.4075.4572.3769.8859.3855.4753.6445.3647.2938.3135.6629.4622.506.6910.7510.3710.12
Other Operating Expenses68064761869764163257145043233234930428627126125020717814313212075.4221.7236.2033.8333.11
Operating Expenses83177973280273773168654051941142537735633031630325222518216815097.9228.4146.9544.2043.24
Operating Income1,04692590882884980267864060560956857764362560961759055349044238826577.14162147145
Interest Expense / Income41337837441343245644741139237832329530329830830629926321121720512538.2610910997.27
Other Expense / Income111-35.5271.19-98.07-166-97.53-519-60.30-59.0571.9213.68177-970-547-13727.11-74.34-15570.5072.0262.6047.463.7345.0141.7840.69
Pretax Income5225834625135834447502902731592311051,31087443828436544420815312093.1135.157.28-3.987.17
Net Income5225834625135834447502902731592311051,31087443828436544420815312093.1135.157.28-3.987.17
Preferred Dividends10.5010.5010.5010.5010.5010.508.06----------3.416.596.575.83-----
Net Income Common5225834625135834447502902731592311051,31087443828436544120114611493.1135.157.28-3.987.17
Shares Outstanding (Basic)15515415415415315315215014613913112011911511110696.9093.1590.0071.4266.2460.7838.69---
Shares Outstanding (Diluted)15515515415415415315315114614013212112111711410998.4994.6192.2072.7466.7861.3139.11---
Shares Change0.1%0.15%0.31%0.16%0.25%0.58%1.39%3.04%4.48%6.4%9.23%0.96%3.59%3.1%4.52%9.86%4.03%3.49%26.01%7.83%8.98%57.07%----
EPS (Basic)3.313.712.933.273.732.834.871.931.871.141.760.8810.987.623.942.673.714.572.242.051.721.530.91---
EPS (Diluted)3.303.702.933.263.722.834.861.921.861.141.760.8710.807.463.862.613.654.502.192.011.711.520.90---
EPS Growth-10.81%26.28%-10.12%-12.37%31.45%-41.77%153.13%3.23%63.16%-35.23%102.3%-91.94%44.77%93.26%47.89%-28.49%-18.89%105.48%8.96%17.54%12.5%68.89%----
Free Cash Flow Per Share0.903.22-0.721.295.02-9.12-0.47-4.190.88-3.401.330.9411.748.867.432.446.09-6.18-9.75-3.01-5.36-24.39-12.42---
Dividend Per Share3.833.503.052.703.852.604.852.302.052.002.182.728.708.125.192.582.502.412.252.041.751.660.85---
Dividend Growth9.43%14.75%12.96%-29.87%48.08%-46.39%110.87%12.2%2.5%-8.26%-19.85%-68.74%7.14%56.45%101.16%3.2%3.73%7.11%10.29%16.57%5.42%96.45%----
Gross Margin63.4%62.7%63%63.9%63.7%63.9%63.9%63.9%65.2%66.1%65.4%64.9%67.4%67.4%66.9%66.4%65.7%66.3%68.2%68.6%68.3%70.7%72.5%77.3%76.7%77.2%
Operating Margin35.3%34.1%34.9%32.4%34.1%33.5%31.8%34.7%35.1%39.5%37.4%39.3%43.4%44.1%44.1%44.5%46.0%47.1%49.7%49.7%49.3%51.7%53.0%59.9%58.9%59.5%
Profit Margin17.6%21.5%17.8%20.1%23.4%18.5%35.1%15.7%15.8%10.3%15.2%7.2%88.4%61.6%31.7%20.5%28.5%37.6%20.4%16.5%14.5%18.1%24.1%2.7%-1.6%2.9%
FCF Margin4.7%18.3%-4.2%7.8%30.9%-58.2%-3.3%-34.1%7.4%-30.8%11.5%7.6%94.1%71.7%59.8%18.7%46.0%-49.0%-89.0%-24.1%-45.1%-288.4%-330.1%9.5%-2.0%13.8%
EBITDA1,6141,6071,4541,6201,6551,5281,7621,1551,1038768767051,9021,4491,01484387589457050344529395.13153139138
EBITDA Margin54.5%59.1%55.9%63.5%66.4%63.7%82.5%62.5%64%56.7%57.7%48%128.3%102.2%73.3%60.8%68.2%76.1%57.8%56.6%56.6%57.1%65.3%56.6%55.7%56.4%
EBIT9349618379261,0158991,1977016645375544011,6131,17274659066570741937032521873.42117105104
EBIT Margin31.6%35.4%32.2%36.3%40.8%37.5%56.0%37.9%38.6%34.8%36.5%27.3%108.8%82.7%54.0%42.6%51.8%60.3%42.6%41.6%41.3%42.4%50.4%43.2%42.1%42.8%