BXP, Inc. (BXP)

BXP, Inc. Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Property, Plant & Equipment	20,336	19,896	18,775	17,716	17,368
Total Real Estate Assets	21,050	20,593	19,496	18,276	17,819
Cash & Equivalents	1,255	1,531	690.33	452.69	1,669
Accounts Receivable	1,588	1,491	1,371	1,297	1,200
Investment In Debt and Equity Securities	39.71	36.34	32.28	43.63	39.46
Loans Receivable Current	93.73	90.49	78.58	87.98	96.28
Restricted Cash	80.31	81.09	46.48	48.47	50.59
Other Current Assets	70.84	64.23	43.59	57.81	33.84
Deferred Long-Term Charges	813.35	760.42	733.28	618.8	640.09
Other Long-Term Assets	1,094	1,377	1,716	1,483	1,310
Total Assets	26,085	26,026	24,208	22,365	22,858
Current Portion of Long-Term Debt	798.81	1,898	730	-	-
Current Portion of Leases	-	100.36	31.72	28.39	30.99
Long-Term Debt	14,922	13,958	13,510	12,897	13,048
Long-Term Leases	763.57	667.99	422.3	420.6	407.22
Accounts Payable	401.87	458.33	417.55	320.78	336.26
Accrued Expenses	128.1	133.68	103.77	94.8	106.29
Other Current Liabilities	172.49	171.18	170.64	169.86	171.08
Other Long-Term Liabilities	460.33	454.33	457.53	401.01	418.98
Total Liabilities	18,147	17,842	15,844	14,332	14,519
Preferred Stock, Redeemable	-	-	-	-	200
Common Stock	1.58	1.57	1.57	1.57	1.56
Additional Paid-In Capital	6,836	6,715	6,539	6,498	6,357
Distributions in Excess of Earnings	-1,420	-816.15	-391.36	-625.89	-509.65
Treasury Stock	-2.72	-2.72	-2.72	-2.72	-2.72
Comprehensive Income & Other	-2.07	-21.15	-13.72	-36.66	-49.89
Total Common Equity	5,413	5,877	6,133	5,834	5,796
Minority Interest	2,525	2,307	2,231	2,199	2,344
Shareholders' Equity	7,938	8,184	8,364	8,033	8,340
Total Liabilities & Equity	26,085	26,026	24,208	22,365	22,858
Total Debt	16,984	16,625	14,694	13,346	13,486
Net Cash / Debt	-15,729	-15,093	-14,004	-12,893	-11,817
Net Cash Per Share	-99.68	-96.01	-89.12	-82.45	-75.99
Filing Date Shares Outstanding	158.17	157.01	156.74	156.6	155.81
Total Common Shares Outstanding	158.17	156.94	156.76	156.54	155.72
Book Value Per Share	34.22	37.45	39.12	37.27	37.22
Tangible Book Value	5,413	5,877	6,133	5,834	5,796
Tangible Book Value Per Share	34.22	37.45	39.12	37.27	37.22
Land	-	5,251	5,190	5,061	5,069
Buildings	-	16,608	15,821	14,291	13,778
Construction In Progress	764.64	547.28	406.57	894.17	868.77

Source: S&P Capital IQ. Real Estate template. Financial Sources.