| 1,478 | 1,255 | 1,531 | 690.33 | 452.69 |
| 44.61 | 39.71 | 36.34 | 32.28 | 43.63 |
Cash & Short-Term Investments | 1,523 | 1,295 | 1,568 | 722.61 | 496.32 |
| 17.63% | -17.43% | 116.97% | 45.59% | -70.95% |
| 92.63 | 107.45 | 122.41 | 81.39 | 70.19 |
| 53.39 | 108.38 | 104.2 | 91.39 | 87.98 |
| 146.02 | 215.84 | 226.6 | 172.78 | 158.16 |
| 79.06 | 80.31 | 81.09 | 46.48 | 48.47 |
| 2,519 | 2,350 | 2,180 | 2,053 | 1,903 |
| 4,267 | 3,941 | 4,055 | 2,995 | 2,606 |
Net Property, Plant & Equipment | 21,598 | 21,758 | 21,319 | 19,901 | 18,683 |
| 999.31 | 1,094 | 1,377 | 1,716 | 1,483 |
|
| 480.02 | 401.87 | 458.33 | 417.55 | 320.78 |
| 125.35 | 128.1 | 133.68 | 103.77 | 94.8 |
| 750 | 500 | - | - | 145 |
Other Current Liabilities | 123.75 | 172.49 | 171.18 | 170.64 | 169.86 |
Total Current Liabilities | 1,479 | 1,202 | 763.19 | 691.96 | 730.43 |
| 15,859 | 15,720 | 15,856 | 14,240 | 12,752 |
| 749.25 | 763.57 | 768.35 | 454.02 | 448.98 |
Other Long-Term Liabilities | 386.07 | 450.8 | 445.95 | 450.92 | 391.44 |
Total Long-Term Liabilities | 16,995 | 16,935 | 17,071 | 15,145 | 13,592 |
|
| 1.59 | 1.58 | 1.57 | 1.57 | 1.57 |
| -2.72 | -2.72 | -2.72 | -2.72 | -2.72 |
Additional Paid-in Capital | 6,836 | 6,836 | 6,715 | 6,539 | 6,498 |
Accumulated Other Comprehensive Income | -12.92 | -2.07 | -21.15 | -13.72 | -36.66 |
| -1,675 | -1,420 | -816.15 | -391.36 | -625.89 |
Total Common Shareholders' Equity | 5,147 | 5,413 | 5,877 | 6,133 | 5,834 |
| 2,545 | 2,534 | 2,316 | 2,238 | 2,209 |
| 7,692 | 7,948 | 8,192 | 8,370 | 8,043 |
Total Liabilities & Equity | 26,166 | 26,085 | 26,026 | 24,208 | 22,365 |
| 17,359 | 16,984 | 16,625 | 14,694 | 13,346 |
| -15,836 | -15,689 | -15,057 | -13,972 | -12,849 |
| -99.68 | -99.43 | -95.78 | -88.91 | -82.17 |
| 5,147 | 5,413 | 5,877 | 6,133 | 5,834 |
| 32.40 | 34.31 | 37.38 | 39.03 | 37.31 |
| 5,147 | 5,413 | 5,877 | 6,133 | 5,834 |
Tangible Book Value Per Share | 32.40 | 34.31 | 37.38 | 39.03 | 37.31 |